You have reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
70 m²
Surface area
€
€5857
Price per m²
House
Property type
+8 photos
Analysis
Price
€410.000
Own investment (30%)
€123.000
30% down payment of purchase price
Buyer costs
€41.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€85,03
Expected occupancy rate
67%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€765,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€58,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€259,93
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€99,62
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€49,01
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€85,03
High season
€111
Mid season
€82,33
Low season
€65
Price determining factors
- Proximity to beaches, marinas, golf courses, and amenities increases desirability.
- High-quality construction and modern design add value.
- Strong rental market and tourism in Pilar de la Horadada.
- Limited supply of luxury apartments in the area.
- Potential for value increase with further development of local infrastructure.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
2.04%
5 Year Return
10.20%
10 Year Return
20.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern apartment with high-end amenities enhances value.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially on Costa Blanca.
- Property type: Luxury apartments and penthouses tend to appreciate faster due to exclusivity.
- Economic outlook in 2027: Positive economic growth in Spain and Europe supports real estate investment.
- Demographic developments: Increasing number of retirees and expatriates seeking coastal living.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and local amenities.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding a private pool or jacuzzi to the terrace.
- Upgrading interior finishes and appliances.
- Enhancing outdoor landscaping and furniture.
- Installing smart home technology.
- Improving energy efficiency with solar panels or better insulation.
Description
Experience luxurious coastal living in Pilar de la Horadada, Spain, with this exclusive new development of high-end apartments and penthouses. Nestled near the stunning Mediterranean coastline, these modern residences feature spacious terraces and breathtaking sea views, offering the perfect blend of indoor comfort and outdoor tranquility. Located just minutes from pristine beaches, marinas, and vibrant amenities, this property provides an ideal setting for both relaxation and investment. The complex boasts exceptional amenities including a communal swimming pool, relaxing jacuzzi, children's safe play area, fully equipped gym, social club, and barbecue zones. Beautifully landscaped green spaces, elevators, underground parking, and storage rooms enhance your living experience, providing convenience and security. Pilar de la Horadada is renowned for its peaceful atmosphere, crystal-clear beaches, and lively community, making it a prime destination for second home buyers and real estate investors seeking excellent rental potential in Spain. With proximity to golf courses, shopping, dining, and easy access to airports, this luxury property in Pilar de la Horadada offers a superb Mediterranean lifestyle with high investment appeal. Discover your dream home or investment opportunity on Spain’s Costa Blanca with this premium property in Pilar de la Horadada.
Location
Nightly rates in the area
Questions? Chat with us!