Back

House in Pilar de la Horadada, 2 bedrooms, 166 m² €359.900

107 views

Bedrooms

Bathrooms

166 m²

Surface area

€

€2168

Price per m²

House

Property type

House in Pilar de la Horadada, 2 bedrooms, 166 m² - Afbeelding 1

House in Pilar de la Horadada, 2 bedrooms, 166 m² - Afbeelding 2

House in Pilar de la Horadada, 2 bedrooms, 166 m² - Afbeelding 3

+5 photos

Analysis

View Report

Price

€359.900

Own investment (30%)

30% down payment of purchase price

€107.970

Buyer costs (10%)

10% of purchase price

€35.990

Estimated nightly rate

€84,36

Expected occupancy rate

67%

Gross rental p/m

Gross rental income per year: € 20.630,28

€1.719,19

Mortgage interest rate (%)

Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.

Mortgage term (years)

Repayment (per year)

€

Total mortgage costs -€671,81

Maintenance costs

Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.

-€138,33

Cleaning costs

Annual cleaning costs: €3500 (€291,67/month). Based on number of bedrooms.

-€291,67

Platform fees

15% commission based on average fees from Booking.com and Airbnb

-€257,88

Municipal taxes

Municipal taxes for Pilar de la Horadada

-€88,98

Tax (19%)

This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.

-€51,40

Cashflow p.m.

€219,12

Earned back in

Time to earn back own investment + buyer costs.

54.8 jaar

* Indicative calculation based on a linear mortgage.

Interested? Contact the agent — it's free

Log in now to contact the seller directly

Nightly Rates

Estimated nightly rate

€84,36

High season

€111

Mid season

€81,33

Low season

€61

Price determining factors

Proximity to beaches and amenities: High demand for coastal properties.
Property condition: Modern, attractive finishes increase value.
Local market trends: Growing interest in Costa Blanca real estate.
Economic factors: Favorable exchange rates and economic stability in Spain.
Local developments: New infrastructure and tourism projects.
Amenities: Private pools, gardens, and parking add value.

Comparable accommodations

All comparable accommodations and their nightly rates are retrieved from booking platforms.

Rate	Hotel / apartment	Distance
€170,20	Relaxation on the Costa Calida	13.0 km
€116	Villa with private pool	12.5 km
€146,20	Villa with sea views	8.5 km
€75,33	with fantastic views of the orange orchard!	12.2 km
€112	Luxury and Modern Penthouse + Roof Terrace with Sea View	10.8 km
€96,40	Rooftop Sea Views · Quiet Gated Community · Pools	6.6 km
€94,80	Apartment with Roof Terrace and Heated Pool	13.4 km
€86,80	Mar & Relax	7.8 km
€89	Design Chalet mit grosser Terrasse nah Strand	17.1 km
€91	Sunlit Bungalow with Private Garden	18.8 km

Return & Value appreciation

Annual return

1.83%

5 Year Return

9.15%

10 Year Return

18.30%

ROI Distribution

Value development

Factors for value appreciation

Property condition: Well-maintained modern design with high-quality finishes enhances value.
Local market trends in 2027: Expected growth in tourism and expatriate residents in Costa Blanca.
Property type: Bungalows with private gardens and amenities are desirable.
Economic outlook in 2027: Stable with potential growth driven by tourism and real estate investments.
Demographic developments: Increasing expatriate population and retirees seeking sunny climates.
Infrastructure plans in 2027: Improved transportation and local services support growth.
Historical WOZ value trends: Consistent appreciation in property values in the region.

Possible improvements

Adding a swimming pool or upgrading existing one.
Enhancing outdoor living spaces with additional features.
Modernizing kitchen and bathroom fixtures.
Improving energy efficiency with solar panels or better insulation.
Landscaping to increase curb appeal.

Full property analysis

View analysis

Description

Discover luxurious Costa Blanca bungalows in Pilar de la Horadada, Spain, featuring contemporary design and premium amenities. These modern properties offer a perfect blend of comfort and style, with ground floor bungalows boasting private gardens and upper-floor homes equipped with spacious solariums—ideal for enjoying the Mediterranean sun. Each bungalow includes private parking, fenced swimming pools, and high-quality finishes such as vitroceramic hobs, extractor hoods, and fully furnished bathrooms. Located in the charming coastal town of Pilar de la Horadada, these homes provide an excellent opportunity for a permanent residence or holiday retreat in Spain. The area is renowned for its beautiful beaches, authentic Spanish atmosphere, and excellent local services, making it a sought-after destination for property investors and second-home buyers. With easy access to Alicante’s international airport and vibrant city life, investing in Costa Blanca real estate in Pilar de la Horadada ensures a relaxing lifestyle combined with strong growth potential.