You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
113 m²
Surface area
€
€4319
Price per m²
House
Property type
+7 photos
Analysis
Price
€488.000
Own investment (30%)
€146.400
30% down payment of purchase price
Buyer costs
€48.800
Buyer costs: 10% of purchase price
Estimated nightly rate
€124,30
Expected occupancy rate
59%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€910,93
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€94,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€334,60
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€116,20
Municipal taxes for Orihuela Costa
Tax
(19%)
-€83,87
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€124,30
High season
€158
Mid season
€121,08
Low season
€96
Price determining factors
- Property condition: New and modern, which maintains value.
- Local market trends in 2027: High demand for coastal properties, especially in premium locations.
- Property type: Villas with private pools and gardens are highly desirable.
- Economic outlook in 2027: Stable economic environment supports property price growth.
- Demographic developments: Growing expatriate and retiree communities increase demand.
- Infrastructure plans in 2027: Enhanced infrastructure will support higher property prices.
- Historical WOZ value trends: Increasing WOZ values reflect rising property market prices.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
2.93%
5 Year Return
14.65%
10 Year Return
29.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: New build, modern design, high-quality materials, which typically appreciate well.
- Local market trends in 2027: Growing demand for holiday and second homes in Costa Blanca, driven by tourism and expatriate influx.
- Property type: Villas in a sought-after coastal area tend to appreciate steadily.
- Economic outlook in 2027: Spain's economy is expected to remain stable with moderate growth, supporting property appreciation.
- Demographic developments: Increasing expatriate population and retirees seeking Mediterranean lifestyle.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and tourism infrastructure will boost property values.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding a solar energy system to reduce energy costs.
- Upgrading the landscaping and outdoor living spaces.
- Installing smart home technology for added convenience.
- Enhancing security features within the gated community.
- Adding a covered outdoor dining area or BBQ zone.
Description
Experience the epitome of luxury living with these brand-new villas in Orihuela Costa, Spain. Nestled in a tranquil Mediterranean neighborhood, these exclusive Orihuela Costa villas offer modern design, private pools, and spacious layouts suitable for families or investors. Each villa features three double bedrooms, approximately 100 m² of usable space, and a private garden within a secure gated community. Relax on the 20 m² terrace or enjoy the convenience of an on-plot parking space. Located just 5 km from stunning beaches and renowned golf courses, these properties provide easy access to top local amenities, schools, and transportation routes, making them ideal for year-round living or holiday rentals. Pre-installed air conditioning and a versatile basement add modern comfort and flexibility to suit your lifestyle. Orihuela Costa, part of the beautiful Costa Blanca in Spain, is renowned for its excellent climate, vibrant community, and scenic coastal views. With Alicante International Airport only 50 km away, these Orihuela Costa villas are perfect for those seeking a luxurious, accessible, and investment-ready property in Spain.
Location
Nightly rates in the area
Questions? Chat with us!