You have reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
95 m²
Surface area
€
€4052
Price per m²
House
Property type
+11 photos
Analysis
Price
€384.900
Own investment (30%)
€115.470
30% down payment of purchase price
Buyer costs
€38.490
Buyer costs: 10% of purchase price
Estimated nightly rate
€123,22
Expected occupancy rate
59%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€718,48
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€79,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€331,69
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€92,17
Municipal taxes for Orihuela
Tax
(19%)
-€124,73
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€123,22
High season
€157
Mid season
€119,50
Low season
€96
Price determining factors
- Proximity to beaches and golf courses: High demand for properties near leisure facilities.
- Property features: Private pools, gardens, and terraces add value.
- Market competition: Limited supply of similar high-end villas in Orihuela.
- Economic factors: Stable Euro, low interest rates, and tourism growth.
- Local developments: New infrastructure projects and amenities planned for Orihuela.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
5.53%
5 Year Return
27.65%
10 Year Return
55.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained new build with modern amenities enhances value appreciation.
- Local market trends in 2027: Growing demand for holiday and second homes in Costa Blanca boosts property values.
- Property type: Villas with private pools and gardens are highly desirable, increasing ROI.
- Economic outlook in 2027: Spain's stable economy and tourism sector support property appreciation.
- Demographic developments: Increasing expatriate and retiree populations in Spain drive demand.
- Infrastructure plans in 2027: Improved transportation and amenities in Orihuela and surrounding areas will boost property values.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding solar panels for energy efficiency.
- Upgrading kitchen and bathroom fixtures.
- Enhancing outdoor living spaces with additional landscaping or a barbecue area.
- Installing smart home technology for modern convenience.
- Improving insulation and windows for energy savings.
Description
Discover luxurious new build villas for sale in Orihuela, Spain, nestled within the prestigious Vistabella Golf Resort. These modern villas are perfect for golf enthusiasts and sun lovers seeking a tranquil yet vibrant Mediterranean lifestyle. Each villa features a private swimming pool, a charming garden, and an expansive 11 m² terrace, ideal for enjoying the warm Spanish sun. With 90 m² of thoughtfully designed living space, these properties offer three spacious double bedrooms, a dedicated parking space, and pre-installed air conditioning for year-round comfort. Located just 15 kilometers from pristine beaches, these villas provide the perfect balance between rural serenity and urban convenience. Orihuela, on Spain’s sunny Costa Blanca, is renowned for its rich culture, beautiful beaches, and world-class golf resorts. Investing in one of these Orihuela villas means embracing an exceptional lifestyle, whether as a holiday retreat or a permanent residence. With easy access to Alicante and the surrounding amenities, these properties are an outstanding opportunity for second home buyers and real estate investors seeking to enjoy the best of southern Spain. Experience the vibrant Mediterranean living at its finest with these stunning Orihuela villas in Spain.
Location
Nightly rates in the area
Questions? Chat with us!