You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
6
Bathrooms
356 m²
Surface area
€
€7584
Price per m²
House
Property type
+35 photos
Analysis
Price
€2.700.000
Own investment (30%)
€810.000
30% down payment of purchase price
Buyer costs
€270.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€876,99
Expected occupancy rate
56%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€5.040
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€296,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.240,71
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€433,25
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€1.244,96
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€876,99
High season
€1.250
Mid season
€823,25
Low season
€575
Price determining factors
- Economic outlook in 2027: Positive economic growth in Spain and Europe can boost property values.
- Demographic developments: Increasing affluent expatriate and local population seeking luxury homes.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities in Nueva Andalucia will likely increase property appeal.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 14.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 4.7 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.1 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 1.3 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 1.4 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 2.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 14.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 8.0 km |
| €364 | Casa Isa - Marbellamar | 4.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 20.2 km |
Return & Value appreciation
Annual return
5.90%
5 Year Return
29.50%
10 Year Return
59.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern villa with recent construction enhances value growth potential.
- Local market trends in 2027: Growing demand for luxury properties in Costa del Sol supports appreciation.
- Property type: Detached villa in a prestigious area tends to appreciate faster due to exclusivity.
Possible improvements
- Adding a rooftop terrace or additional outdoor amenities.
- Upgrading interior finishes and smart home features.
- Enhancing landscaping and outdoor entertainment areas.
Description
Discover this stunning detached villa in the prestigious Nueva Andalucia area of Spain, a perfect blend of modern elegance and functional luxury. Nestled on a secluded private street within a secure gated community, this charming property offers unparalleled privacy and tranquility. Built just seven years ago by a renowned Marbella developer known for innovative design, this villa features five spacious bedrooms, each with its own en-suite bathroom, complemented by a guest bathroom and an outdoor bathroom for ultimate convenience. The bright, beautifully decorated living and dining areas seamlessly connect to a scenic terrace, leading to a sparkling private pool surrounded by lush landscaping—ideal for enjoying sunny days and warm evenings. The expansive basement provides versatile space for a luxurious spa, a game room, and parking for two vehicles with a private entrance. Whether relaxing in the spa or entertaining guests in the game room, this property offers endless possibilities for comfort and leisure. Located in the sought-after Nueva Andalucia region of Spain, this villa is perfect for those seeking a luxurious lifestyle in one of the Costa del Sol’s most desirable neighborhoods. Don’t miss the opportunity to own this exceptional property—schedule your visit today!
Location
Similar properties in Nueva Andalucía
Nightly rates in the area
Questions? Chat with us!