Log in for unlimited access to property analyses. Log in
4
Bedrooms
5
Bathrooms
524 m²
Surface area
€
€3240
Price per m²
House
Property type
+44 photos
Analysis
Price
€1.698.000
Own investment (30%)
€509.400
30% down
payment of purchase price
Buyer costs (10%)
€169.800
10% of purchase price
Estimated nightly rate
€437,29
Expected occupancy rate
57%
Gross rental p/m
€7.581,52
Gross rental income per year: €
90.978,24
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€3.169,60
Maintenance costs
-€436,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs: €4500
(€375/month). Based on number of bedrooms.
Platform fees
-€1.137,23
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€274,69
Municipal taxes for Mijas
Tax
(19%)
-€415,78
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Cashflow p.m.
€1.772,55
Earned back in
Time to earn back own investment + buyer costs.
31.9 jaar
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€437,29
High season
€550
Mid season
€416,67
Low season
€288
Price determining factors
- Property condition: Modern and high-quality finishes justify premium pricing.
- Local market trends in 2027: Rising property prices in Mijas and surrounding areas.
- Property type: Luxury villa segment tends to appreciate faster than average homes.
- Economic outlook in 2027: Strong economic indicators support higher property prices.
- Demographic developments: Growth in affluent demographics increases willingness to pay premium prices.
- Infrastructure plans in 2027: New developments and upgrades in infrastructure can boost property values.
- Historical WOZ value trends: Increasing tax assessments reflect rising property market values.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €241,40 | Casa Tranquila (Quiet House) La Cala de Mijas | 10.6 km |
| €247 | Ayma Ocean View | 10.0 km |
| €212,60 | Modern house with panoramic ocean views in Alya | 11.7 km |
| €210,60 | Lovely townhouse with private pool | 4.3 km |
| €427,60 | Heated pool / Premium Spanish villa / Sea views | 1.6 km |
| €477,43 | Impressive VILLA Dazura in Valtocado. MIJAS | 3.3 km |
| €249,80 | Stylish Villa París - Heated Pool | 4.4 km |
| €291 | Spacious 4-Bedroom Townhouse 3 min from the Beach | 7.4 km |
| €377,40 | Villa Lola with pool, private oasis | 11.9 km |
| €197 | The tropical paradise in Malaga | 12.6 km |
Return & Value appreciation
Annual return
3.13%
5 Year Return
15.65%
10 Year Return
31.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern villa with high-end features enhances value.
- Local market trends in 2027: Growing demand for luxury properties on Costa del Sol supports appreciation.
- Property type: Luxury villa attracts high-net-worth individuals, boosting value.
- Economic outlook in 2027: Positive economic growth in Spain and Europe can increase property demand.
- Demographic developments: Increasing expatriate and retiree populations in Spain drive demand.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities can elevate property values.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding a private gym or home theater for enhanced luxury appeal.
- Expanding outdoor living spaces or adding a landscaped garden.
- Upgrading energy-efficient systems for further eco-friendly features.
- Installing smart home automation for modern convenience.
- Enhancing security features to appeal to high-end buyers.
Full property analysis
Log in to view cashflow, ROI and rental estimates for this deal.
View analysisDescription
Experience luxury living in this stunning Mijas villa in Spain, combining modern design with breathtaking sea and mountain views. This move-in-ready villa on the Costa del Sol offers 268.79 m² of sophisticated living space, including a 36 m² infinity pool, spacious porches, and a versatile basement with entertainment and fitness facilities. The open-plan kitchen seamlessly connects to a double-height living room flooded with natural light, offering spectacular vistas and direct pool access. Upstairs, three en-suite bedrooms provide privacy and comfort, while outdoor amenities include a fully equipped barbecue area and outdoor bathroom. Advanced energy-efficient features such as underfloor heating, aerothermal technology, and solar panels ensure eco-friendly living. The property’s flexible layout allows for customization, including the addition of bathrooms, a private gym, or a home theater. Parking accommodates up to five vehicles, with potential for further development. Located just 7 minutes from Mijas Pueblo and 15 minutes from Fuengirola, this luxury villa in Mijas offers unparalleled coastal serenity and proximity to golf courses, making it ideal for buyers seeking a dream home or investment opportunity on Spain’s Costa del Sol. Explore the perfect blend of modern elegance and natural beauty in this exceptional Mijas property.
Location
Similar properties in Mijas
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!