You reached your limit. Log in for unlimited access.
3
Bedrooms
4
Bathrooms
186 m²
Surface area
€
€2957
Price per m²
House
Property type
+6 photos
Analysis
Price
€550.000
Own investment (30%)
€165.000
30% down
payment of purchase price
Buyer costs (10%)
€55.000
10% of purchase price
Estimated nightly rate
€268,60
Expected occupancy rate
59%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€1.026,67
Maintenance costs
-€155
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€723,04
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€129,38
Municipal taxes for Marbella
Tax
(19%)
-€466,04
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€268,60
High season
€359
Mid season
€257,75
Low season
€189
Price determining factors
- Location in Marbella, a high-demand area.
- Proximity to shops, Marbella town center, and scenic views.
- Modern features and partially furnished status.
- Potential for upgrades and renovations to increase value.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €314 | Livita, Space, Above the beach, Cala de mijas | 19.8 km |
| €195,20 | Hacienda el Alamo | 16.6 km |
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 3.2 km |
| €210 | Beach House | 20.0 km |
| €84 | Paradise, sun and beach. Charming terrace. | 19.7 km |
| €185 | Entire House with Terrace in Marbella | 3.9 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 8.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 14.6 km |
| €133,60 | Casa del Barco | Quiet 3BR Villa & Pool | 17.1 km |
| €236,60 | Casa Bryn Gwyn Beautiful Holiday Villa | 19.7 km |
Return & Value appreciation
Annual return
10.84%
5 Year Return
54.20%
10 Year Return
108.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern amenities, which supports steady appreciation.
- Local market trends in 2027: Expected growth due to increasing demand for luxury properties on the Costa del Sol.
- Property type: Townhouse in a desirable area, typically appreciating faster than less sought-after types.
- Economic outlook in 2027: Positive, with tourism and real estate sectors likely to grow.
- Demographic developments: Increasing expatriate and affluent local population, boosting demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities, enhancing property value.
- Historical WOZ value trends: Consistent increase, indicating rising property values in the region.
Possible improvements
- Upgrade kitchen appliances and finishes.
- Add energy-efficient systems to reduce utility costs.
- Enhance outdoor spaces with landscaping or additional features.
- Modernize bathrooms for increased appeal.
Description
Discover this stunning townhouse in Marbella, Spain, a prime property on the Costa del Sol renowned for its luxurious lifestyle and picturesque surroundings. This spacious Marbella townhouse offers 3 bedrooms and 4 bathrooms within a generous 186 square meters of living space, complemented by a 60-square-meter terrace and a private garden plot of 40 square meters, perfect for outdoor entertaining. Located in a desirable urbanization close to shops and the vibrant Marbella town center, this property boasts excellent accessibility and convenience. The southwest and west orientation ensures abundant natural sunlight, enhancing the bright and airy atmosphere throughout the home. Featuring a fully fitted kitchen, ensuite bathrooms, fitted wardrobes, and private terraces, this Marbella property combines comfort and style. Modern climate control systems, including air conditioning with hot and cold options, guarantee year-round comfort. Additional features include covered terraces, WiFi connectivity, ample storage, utility and staff rooms, and a barbeque area, ideal for entertaining guests. The property comes partially furnished and includes a private garage with multiple parking spaces. Enjoy breathtaking sea and mountain views from this well-maintained residence, making it an ideal investment for those seeking a luxurious Marbella lifestyle. With its excellent location, modern amenities, and stunning scenery, this Marbella townhouse is a perfect choice for buyers looking for a premium property on the Costa del Sol.
Location
Similar properties in Marbella
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!