You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
142 m²
Surface area
€
€3063
Price per m²
House
Property type
+7 photos
Analysis
Price
€435.000
Own investment (30%)
€130.500
30% down payment of purchase price
Buyer costs
€43.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€204,39
Expected occupancy rate
61%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€812
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€118,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€568,84
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€104,94
Municipal taxes for Marbella
Tax
(19%)
-€352,42
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€204,39
High season
€274
Mid season
€196,17
Low season
€141
Price determining factors
- Prime location in Marbella with high demand.
- Luxury features like private pool and large garden.
- Potential for customization and extensions.
- Proximity to beaches, amenities, and golf courses.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €314 | Livita, Space, Above the beach, Cala de mijas | 19.8 km |
| €195,20 | Hacienda el Alamo | 16.6 km |
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 3.2 km |
| €210 | Beach House | 20.0 km |
| €84 | Paradise, sun and beach. Charming terrace. | 19.7 km |
| €185 | Entire House with Terrace in Marbella | 3.9 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 8.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 14.6 km |
| €133,60 | Casa del Barco | Quiet 3BR Villa & Pool | 17.1 km |
| €236,60 | Casa Bryn Gwyn Beautiful Holiday Villa | 19.7 km |
Return & Value appreciation
Annual return
13.82%
5 Year Return
69.10%
10 Year Return
138.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern interiors enhance value.
- Local market trends in 2027: Expected growth driven by tourism and foreign investment.
- Property type: Detached villas tend to appreciate faster due to privacy and space.
- Economic outlook in 2027: Positive, with growth in tourism and real estate sectors.
- Demographic developments: Increasing demand from expatriates and retirees.
- Infrastructure plans in 2027: Upgrades in transportation and amenities boost attractiveness.
- Historical WOZ value trends: Consistent increase, indicating rising property values.
Possible improvements
- Upgrade kitchen appliances and fixtures.
- Landscaping and garden enhancements.
- Adding outdoor entertainment areas.
- Interior modernization to contemporary standards.
Description
Discover this exceptional detached villa in Marbella, Spain, offering a spacious 1,096 m² plot that combines luxury, privacy, and versatile living. Perfect for those seeking a dream home in Marbella, this property features a private swimming pool, ideal for enjoying the warm Spanish climate and outdoor leisure. The expansive garden area provides ample space for landscaped gardens, chill-out zones, or future extensions tailored to your lifestyle. Spanning two floors with a practical layout, the house includes a fully finished basement, ready to be transformed into a home cinema, gym, wine cellar, private apartment, or office—customizable to your preferences. Conveniently, the property offers private parking for two vehicles, ensuring ease of access and comfort. Located in the sought-after Marbella area, this home is perfect for buyers looking for space, independence, and a personalized living environment. Whether you're an investor or seeking a luxurious residence in Marbella, Spain, this property combines prime location with exceptional features, making it a perfect choice for year-round enjoyment and lifestyle excellence.
Location
Nightly rates in the area
Questions? Chat with us!