You can view 2 more properties. Log in for unlimited access.
4
Bedrooms
3
Bathrooms
184 m²
Surface area
€
€4239
Price per m²
House
Property type
+27 photos
Analysis
Price
€780.000
Own investment (30%)
€234.000
30% down payment of purchase price
Buyer costs
€78.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€255,22
Expected occupancy rate
47%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.456
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€153,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€547,29
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€167,62
Municipal taxes for Manilva
Tax
(19%)
-€180,37
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€255,22
High season
€293
Mid season
€233,25
Low season
€0
Price determining factors
- Property condition: New construction with modern features enhances value.
- Local market trends in 2027: Growing demand for luxury coastal properties.
- Property type: High-end villas attract premium pricing.
- Economic outlook in 2027: Economic stability and growth support higher property prices.
- Demographic developments: Increased foreign and retiree residents drive demand.
- Infrastructure plans in 2027: Upgrades in local infrastructure increase desirability.
- Historical WOZ value trends: Consistent upward trend in property valuations.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €567,60 | Villa Tortuga Benamara | 21.9 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 21.1 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 8.7 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 7.1 km |
| €381,20 | Beautiful villa with private pool | 3.0 km |
| €691,60 | Nice villa with exceptional view to the sea! | 7.1 km |
| €356,60 | Villa with heated pool / Sea and Gibraltar view | 6.8 km |
| €313,83 | Book your holidays at this fully renovated Villa | 9.2 km |
| €326,14 | Full Villa, View of Africa, Sea and Mountain | 10.8 km |
| €235,20 | Marina16 - Alcaidesa Beach | 15.9 km |
Return & Value appreciation
Annual return
2.96%
5 Year Return
14.80%
10 Year Return
29.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears new and well-maintained, which supports value retention and appreciation.
- Local market trends in 2027: The Spanish coastal property market has been steadily growing, driven by tourism and foreign investment.
- Property type: Luxury villas tend to appreciate well due to their exclusivity and demand among high-net-worth individuals.
- Economic outlook in 2027: Spain's economy is expected to recover and grow, boosting real estate demand.
- Demographic developments: Increasing interest from expatriates and retirees seeking quality living environments.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in Manilva will enhance property values.
- Historical WOZ value trends: Past trends indicate steady increases, reflecting rising property values in the area.
Possible improvements
- Adding a solar energy system to reduce energy costs.
- Upgrading kitchen appliances and finishes for higher appeal.
- Enhancing outdoor living spaces with additional landscaping or terraces.
- Installing smart home technology for modern convenience.
- Improving security features for added safety.
Description
Discover luxurious new villas in Manilva, Spain, offering the perfect blend of modern design and exclusive living. These stunning independent villas feature four spacious bedrooms, three elegant bathrooms, and boast a built area of 184m². Each villa is designed for comfort and privacy, complete with a private pool, lush garden, and private parking for two cars. Situated on generous plots of approximately 600m², these properties are ideal for those seeking a tranquil yet convenient location in Manilva, Spain. With only two units remaining, this is a rare opportunity to own a contemporary villa in a sought-after area. The development promises completion within 24 months from the signing of the sales contract, making it an excellent investment in the thriving real estate market of Manilva, Spain. Whether you're looking for a permanent residence or a holiday retreat, these luxury villas in Manilva offer unmatched quality, privacy, and proximity to the coast. Don't miss the chance to secure your dream home in Spain’s charming coastal town.
Location
Similar properties in Manilva
Nightly rates in the area
Questions? Chat with us!