You have reached your limit. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
111 m²
Surface area
€
€3541
Price per m²
House
Property type
+12 photos
Analysis
Price
€393.000
Own investment (30%)
€117.900
30% down payment of purchase price
Buyer costs
€39.300
Buyer costs: 10% of purchase price
Estimated nightly rate
€127,16
Expected occupancy rate
61%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€733,60
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€92,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€353,90
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€96,01
Municipal taxes for Manilva
Tax
(19%)
-€142,50
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€127,16
High season
€155
Mid season
€123,58
Low season
€104
Price determining factors
- Location on a hill with sea views
- Proximity to beaches and amenities
- Quality of construction and design
- Potential for rental income
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
6.18%
5 Year Return
30.90%
10 Year Return
61.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern interiors enhance value.
- Local market trends in 2027: Growing demand for coastal properties in Spain.
- Property type: Residential apartments in a desirable location.
- Economic outlook in 2027: Positive economic growth in Spain and Europe.
- Demographic developments: Increasing interest from expatriates and retirees.
- Infrastructure plans in 2027: Improvements in transportation and amenities in Manilva.
- Historical WOZ value trends: Steady increase reflecting rising property values.
Possible improvements
- Upgrade kitchen appliances and fixtures
- Enhance outdoor terraces with additional amenities
- Improve energy efficiency features
- Add smart home technology
Description
Discover exceptional new homes in Manilva, Spain, with prices starting from €393,000 to €527,000. These spacious 3-bedroom, 2 to 3-bathroom residences range from 111m2 to 147m2 and are thoughtfully designed to offer comfort and elegance. Perched on a hill, each property boasts generous terraces that provide breathtaking sea views and a sense of tranquility, making them an ideal choice for those seeking a luxurious lifestyle in Manilva, Spain.
Location
Nightly rates in the area
Questions? Chat with us!