You can view 1 more properties. Log in for unlimited access.
4
Bedrooms
4
Bathrooms
169 m²
Surface area
€
€2704
Price per m²
House
Property type
+13 photos
Analysis
Price
€457.000
Own investment (30%)
€137.100
30% down payment of purchase price
Buyer costs
€45.700
Buyer costs: 10% of purchase price
Estimated nightly rate
€175,91
Expected occupancy rate
53%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€853,07
This is the monthly interest you pay for the mortgage
(3.2% interest)
Maintenance costs
-€140,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs: €4500
(€375/month). Based on number of bedrooms.
Platform fees
-€425,37
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€109,61
Municipal taxes for la Nucia
Tax
(19%)
-€177,07
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€175,91
High season
€218
Mid season
€171,67
Low season
€131
Price determining factors
- Proximity to beaches and amenities increases desirability.
- Sea views and modern features add premium value.
- Potential for rental income from holiday rentals.
- Market demand for luxury villas in Spain.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €307,20 | Beautiful luxury 4 bedroom ocean view villa | 9.0 km |
| €525 | Exclusive house in Finestrat | 8.4 km |
| €494,20 | Luxury villa with sea views & Benidorm | 8.3 km |
| €244,40 | Design villa by the sea - HEATED PRIVATE POOL | 21.9 km |
| €353,80 | Villa in paradise! | 7.0 km |
| €223,80 | Villa Antonia + extra Apartment | 7.9 km |
| €416,60 | My_home_in_Altea | 8.3 km |
| €514,80 | Casas349h Villa Ca Blauw | 26.2 km |
| €169,80 | Villa with tropical garden and heatable pool | 16.8 km |
| €261,67 | Villa Del Mar - Stay on top of the world! | 13.1 km |
Return & Value appreciation
Annual return
4.96%
5 Year Return
24.80%
10 Year Return
49.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The modern design and recent renovations suggest a high potential for ROI.
- Local market trends in 2027: The Costa Blanca region is expected to continue attracting both tourists and residents, boosting property values.
- Property type: Villas are generally high-demand properties, especially those with sea views and modern amenities.
- Economic outlook in 2027: Spain's economy is projected to grow steadily, supporting real estate appreciation.
- Demographic developments: Increasing expatriate and retiree populations in Spain will likely sustain demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and local amenities will enhance property appeal.
- Historical WOZ value trends: Historically, WOZ values in the region have shown steady growth, indicating a positive trend for property appreciation.
Possible improvements
- Adding a swimming pool or hot tub.
- Upgrading kitchen and bathroom fixtures.
- Enhancing outdoor living spaces and gardens.
- Installing smart home technology.
Risk assessment
Overall risk: Low| Criterion | Level | Score | Explanation |
|---|---|---|---|
| Location quality | Low | 20 | Prime location with sea views and proximity to beaches and amenities. |
| Tenant demand | Low | 25 | High demand for luxury villas in La Nucia, especially with sea views. |
| Cash flow stability | Low | 30 | Steady rental demand supports stable cash flow. |
Description
Discover luxurious modern villas in La Nucia, Spain, offering stunning sea views, spacious living areas, and a prime location on the Costa Blanca. These contemporary La Nucia villas feature three floors with four double bedrooms, three bathrooms plus a guest toilet, and 133 square meters of versatile space. An open-plan kitchen and lounge open onto a 26-square-meter terrace, perfect for enjoying panoramic sea vistas. Each villa includes fitted wardrobes, pre-installed air conditioning, and an adaptable basement space, providing comfort and flexibility. Outside, private gardens lead to communal amenities such as a refreshing swimming pool and gated access, while parking for two vehicles ensures convenience. Situated just 7 kilometers from the beautiful beaches of La Nucia, these properties are ideally positioned near schools, parks, shopping centers, and public transport, making them ideal for families, investors, or those seeking a tranquil coastal lifestyle. La Nucia’s charming mountainous landscape and Mediterranean climate make it a sought-after location in Spain’s Costa Blanca region. Combining peaceful valley living with close proximity to vibrant beaches and cultural attractions, these La Nucia villas represent an excellent investment opportunity or a dream home in Spain. Experience the perfect blend of comfort, natural beauty, and accessibility in La Nucia, Spain.
Location
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!