You have reached your limit. Log in for unlimited access.
4
Bedrooms
4
Bathrooms
245 m²
Surface area
€
€6224
Price per m²
House
Property type
+10 photos
Analysis
Price
€1.525.000
Own investment (30%)
€457.500
30% down payment of purchase price
Buyer costs
€152.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€257,57
Expected occupancy rate
58%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.846,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€204,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€681,59
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€250,15
Municipal taxes for Jávea Xà bia
Tax
(19%)
-€35,41
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€257,57
High season
€326
Mid season
€245,42
Low season
€174
Price determining factors
- High-quality construction and authentic design features.
- Proximity to El Arenal Beach and scenic views.
- Luxury amenities including private pool and expansive terrace.
- Potential for rental income from tourism and short-term rentals.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
0.40%
5 Year Return
2.00%
10 Year Return
4.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The newly constructed villa with modern design and authentic Mediterranean accents is likely to appreciate well.
- Local market trends in 2027: The Costa Blanca region continues to attract international buyers, supporting property value growth.
- Property type: Luxury villas tend to appreciate faster due to high demand among affluent buyers.
- Economic outlook in 2027: Spain's economy is expected to remain stable with growth in tourism and real estate sectors.
- Demographic developments: Increasing expatriate and retiree populations in Jávea support demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities enhance property appeal.
- Historical WOZ value trends: Consistent increase in property values in Jávea indicates positive appreciation potential.
Possible improvements
- Adding a landscaped garden to enhance curb appeal.
- Installing smart home automation systems.
- Upgrading outdoor furniture and lighting for better outdoor living.
- Adding solar panels for energy efficiency.
- Enhancing security features for peace of mind.
Description
Experience the epitome of Mediterranean luxury with this stunning Ibiza-style villa in Jávea, Spain. Located just 3 km from the beautiful El Arenal Beach, this newly constructed property offers the perfect blend of modern elegance and authentic Costa Blanca charm. Spanning 200 m², the villa features four spacious double bedrooms, including a luxurious master suite with a dressing room, and a guest toilet, all designed for comfort and style. The expansive 155 m² terrace and private swimming pool provide an ideal setting for outdoor living and relaxation, complemented by authentic Montgó stone accents.
Location
Nightly rates in the area
Questions? Chat with us!