You can view 1 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
321 m²
Surface area
€
€5763
Price per m²
House
Property type
+20 photos
Analysis
Price
€1.850.000
Own investment (30%)
€555.000
30% down payment of purchase price
Buyer costs
€185.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€621
Expected occupancy rate
51%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€3.453,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€267,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.444,99
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€300,79
Municipal taxes for Estepona
Tax
(19%)
-€720,41
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€621
High season
€880
Mid season
€604,17
Low season
€346
Price determining factors
- Proximity to beaches, golf courses, and marinas increases desirability.
- High-quality construction and modern amenities attract premium buyers.
- Sustainable features like solar panels and fiber optics add value.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
6.64%
5 Year Return
33.20%
10 Year Return
66.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Modern, high-end finishes and amenities enhance value.
- Local market trends in 2027: Growing demand for luxury properties in Costa del Sol.
- Property type: Exclusive villas tend to appreciate well due to scarcity.
- Economic outlook in 2027: Positive economic growth in Spain and Europe supports real estate appreciation.
- Demographic developments: Increasing influx of affluent buyers and expatriates.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and connectivity.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding a rooftop terrace or outdoor entertainment area.
- Upgrading landscaping and outdoor lighting.
- Installing smart home automation systems.
- Enhancing energy efficiency with additional solar panels or insulation.
Description
Discover exclusive new villas in Estepona, Spain, a stunning collection of modern detached homes perfectly positioned between Estepona and San Pedro de Alcántara. These luxurious 5-bedroom, 5-bathroom villas offer a perfect blend of sustainable design and contemporary comfort, making them an ideal choice for those seeking a high-quality lifestyle in the heart of the Costa del Sol. Spanning 321m², each villa features private pools with west-facing terraces for optimal afternoon sun, spacious private gardens, and covered and open terraces. Modern amenities include underfloor heating, climate-controlled A/C, heated bathroom floors, and state-of-the-art security systems. For ultimate convenience, enjoy private garages with EV charging points, a gym, playroom, storage, and utility rooms. Sustainability is at the forefront with photovoltaic solar panels and fiber optic connectivity, ensuring energy efficiency and fast internet access. Located near vibrant beaches, excellent schools, shops, and Marbella’s renowned leisure facilities, these Estepona villas provide the perfect Mediterranean retreat. Estepona’s charming old town, lively beaches, and proximity to world-class golf courses and marinas make it a sought-after destination for investors and second-home buyers alike. Experience the allure of Spain’s Costa del Sol in these exceptional properties, combining understated elegance with natural harmony in one of the most desirable locations in Spain.
Location
Nightly rates in the area
Questions? Chat with us!