You can view 1 more properties. Log in for unlimited access.
4
Bedrooms
4
Bathrooms
348 m²
Surface area
€
€4239
Price per m²
House
Property type
+32 photos
Analysis
Price
€1.475.000
Own investment (30%)
€442.500
30% down payment of purchase price
Buyer costs
€147.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€289,82
Expected occupancy rate
59%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.753,33
This is the monthly interest you pay for the mortgage
(3.2% interest)
Maintenance costs
-€290
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs: €4500
(€375/month). Based on number of bedrooms.
Platform fees
-€780,16
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€242,35
Municipal taxes for Estepona
Tax
(19%)
-€144,44
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€289,82
High season
€374
Mid season
€280,92
Low season
€195
Price determining factors
- Proximity to beaches, golf courses, and luxury amenities increases desirability.
- High-quality community facilities and security features add value.
- Potential for renovation or expansion could further increase value.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 18.9 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 16.6 km |
| €567,60 | Villa Tortuga Benamara | 11.3 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 10.4 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 2.1 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 4.2 km |
| €381,20 | Beautiful villa with private pool | 11.6 km |
| €322 | Villa Sunlight near beach and Puerto Banus | 15.1 km |
| €691,60 | Nice villa with exceptional view to the sea! | 15.6 km |
| €356,60 | Villa with heated pool / Sea and Gibraltar view | 15.8 km |
Return & Value appreciation
Annual return
1.25%
5 Year Return
6.25%
10 Year Return
12.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern amenities, which supports steady appreciation.
- Local market trends in 2027: Expected growth due to increasing demand for luxury properties in Estepona.
- Property type: Townhouse in a desirable beachfront community tends to appreciate well.
- Economic outlook in 2027: Positive economic growth in Spain and the Costa del Sol region, boosting property values.
- Demographic developments: Growing expatriate and retiree population increasing demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and local amenities support value growth.
- Historical WOZ value trends: Consistent increase over recent years indicates a stable market.
Possible improvements
- Upgrade the kitchen and bathrooms for modern appeal.
- Enhance outdoor spaces with landscaping or additional features.
- Convert garage space into additional living or leisure areas.
Description
Discover this stunning 4-bedroom townhouse for sale in the prestigious Villas de Costalita urbanisation, located in beautiful Estepona, Spain. Ideally situated near Saladillo Beach and just a short drive from Puerto Banús, Marbella, and Estepona city centre, this property offers the perfect blend of Andalusian charm and contemporary design. The spacious interior features four bathrooms, an open-plan kitchen and dining area, and a generous living space that seamlessly connects to your private garden with a barbecue area and direct access to communal swimming pools. The gated community ensures a secure and family-friendly environment, with summer lifeguarded pools, pedestrian pathways, and minimal traffic. Enjoy nearby amenities such as supermarkets, restaurants, and local services in El Pilar and Benavista, alongside world-class golf courses and the Villa Padierna Racquet Club. The property includes a versatile 6-car garage currently used as a gym, cinema, and storage, with upstairs accommodations comprising three bedrooms—one with an ensuite—and a luxurious master suite with a walk-in wardrobe, private ensuite, and a private terrace with a relaxing jacuzzi overlooking the Costalita gardens. This beachfront townhouse in Estepona offers an exceptional opportunity for luxurious living on the Costa del Sol, whether as a permanent residence or an investment property.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!