You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
224 m²
Surface area
€
€4234
Price per m²
House
Property type
+71 photos
Analysis
Price
€948.500
Own investment (30%)
€284.550
30% down payment of purchase price
Buyer costs
€94.850
Buyer costs: 10% of purchase price
Estimated nightly rate
€163,38
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.770,53
This is the monthly interest you pay for the mortgage
(3.2% interest)
Maintenance costs
-€186,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€491,98
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€187,46
Municipal taxes for Estepona
Tax
(19%)
-€58,88
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€163,38
High season
€221
Mid season
€159,92
Low season
€129
Price determining factors
- Proximity to Estepona town center and beaches.
- Quality of local schools and amenities.
- Availability of outdoor space and pool.
- Property's single-level layout and spacious terrace.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
0.79%
5 Year Return
3.95%
10 Year Return
7.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with recent updates, supporting value growth.
- Local market trends in 2027: Expected steady growth driven by tourism and expatriate demand.
- Property type: Detached villa generally appreciates well due to privacy and land ownership.
- Economic outlook in 2027: Positive, with Spain's economy recovering and growing.
- Demographic developments: Increasing demand from retirees and expatriates seeking Mediterranean lifestyle.
- Infrastructure plans in 2027: Improvements in transportation and amenities in Estepona.
- Historical WOZ value trends: Consistent increase, reflecting rising property values.
Possible improvements
- Upgrade kitchen and bathrooms for modern appeal.
- Enhance outdoor landscaping and pool area.
- Add energy-efficient features to reduce utility costs.
- Renovate interior to contemporary standards.
Description
Discover this stunning detached villa in Estepona, Spain, offering the perfect blend of privacy, comfort, and Mediterranean charm. Situated in a peaceful residential neighborhood just minutes from Estepona's vibrant town center, this property features a spacious 935 m² plot, providing ample outdoor space for relaxation and entertainment. With 224 m² of single-level living area, the villa boasts bright, airy rooms, including three bedrooms, a versatile additional room, and two full bathrooms. The spacious living room with a fireplace seamlessly connects to a 60 m² terrace, ideal for enjoying the warm Spanish climate year-round.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!