You have reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
165 m²
Surface area
€
€3000
Price per m²
House
Property type
+12 photos
Analysis
Price
€495.000
Own investment (30%)
€148.500
30% down payment of purchase price
Buyer costs
€49.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€175,01
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€924
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€137,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€519,01
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€117,69
Municipal taxes for Estepona
Tax
(19%)
-€271,43
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€175,01
High season
€230
Mid season
€171,08
Low season
€141
Price determining factors
- Location in Estepona, a sought-after area.
- Proximity to amenities, beaches, and golf courses.
- Community facilities like pools and secure access.
- Modern design and furnishings.
- Views from rooftop solarium.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
9.35%
5 Year Return
46.75%
10 Year Return
93.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and modern finishes enhance value.
- Local market trends in 2027: Expected growth due to tourism and expatriate influx.
- Property type: Townhouse in a desirable gated community attracts long-term residents and investors.
- Economic outlook in 2027: Positive, with steady growth in Spain and Costa del Sol region.
- Demographic developments: Increasing expatriate and retiree populations boost demand.
- Infrastructure plans in 2027: Improvements in transportation, amenities, and services support property appreciation.
- Historical WOZ value trends: Consistent increase indicating rising property values.
Possible improvements
- Upgrade kitchen appliances and fixtures.
- Add smart home features for modern living.
- Enhance outdoor spaces with landscaping.
- Install energy-efficient systems to reduce costs.
- Renovate bathrooms for a more luxurious feel.
Description
Discover this stunning three-bedroom, three-bathroom townhouse in EL PARAISO-Residencial Agra, located in the coveted area of Estepona, Spain. This beautifully furnished, newly constructed property offers modern comfort and luxurious living within a secure gated community. Perfect for those seeking long-term rentals or a permanent residence in Estepona, Spain, this home features spacious interiors and premium finishes. Enjoy three generous terraces, including a spectacular rooftop solarium ideal for relaxing, entertaining, or enjoying panoramic views of the Costa del Sol. The property also boasts a large basement storage room, two garage spaces, and access to a well-maintained community pool, enhancing your lifestyle in Estepona. Whether you're planning to settle in Spain year-round or looking for an excellent investment opportunity, this modern townhouse combines convenience, security, and elegance. Experience the best of Costa del Sol living in Estepona, Spain, with this exceptional property designed for comfort and style.
Location
Nightly rates in the area
Questions? Chat with us!