You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
1
Bathrooms
141 m²
Surface area
€
€3000
Price per m²
House
Property type
+4 photos
Analysis
Price
€423.000
Own investment (30%)
€126.900
30% down payment of purchase price
Buyer costs
€42.300
Buyer costs: 10% of purchase price
Estimated nightly rate
€122,80
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€789,60
This is the monthly interest you pay for the mortgage
(3.2% interest)
Maintenance costs
-€117,50
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€364,18
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€102,39
Municipal taxes for Estepona
Tax
(19%)
-€136,96
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€122,80
High season
€154
Mid season
€121
Low season
€96
Price determining factors
- Proximity to the beach and town center: High desirability increases property value.
- Heritage and architectural features: Unique charm adds value but may require maintenance investments.
- Size and layout: Spacious layout with outdoor terraces enhances appeal.
- Condition of the property: Need for renovation offers opportunities for value addition.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
4.14%
5 Year Return
20.70%
10 Year Return
41.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Renovations can significantly increase value by modernizing and restoring heritage features.
- Local market trends in 2027: Growing popularity of Estepona as a tourist and residential destination boosts property demand.
- Property type: Independent house with potential for customization and unique appeal.
- Economic outlook in 2027: Stable economic growth in Spain and Costa del Sol region supports property appreciation.
- Demographic developments: Increasing influx of expatriates and retirees enhances rental and resale markets.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and tourism infrastructure will elevate property values.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Renovate and modernize the interior to increase comfort and appeal.
- Restore or enhance heritage features to preserve character and attract niche buyers.
- Upgrade kitchen and bathroom for modern standards.
- Improve outdoor spaces, including terrace and balcony, for better outdoor living.
- Implement energy-efficient systems to reduce utility costs.
Description
Discover a charming Andalusian independent house in the heart of Estepona, Spain, perfect for renovation and investment. Located facing the picturesque Plaza Francisco Umbral, this property offers a unique opportunity to create a personalized residence, boutique hotel, or vacation rental in one of Costa del Sol's most desirable towns. Spanning 141 m² across two floors and three levels, the home boasts a solid structure with traditional wooden beams, ready for updates that highlight its heritage charm. The spacious layout includes three bright bedrooms, two interconnected living areas, a kitchen, and a bathroom with laundry space, all thoughtfully arranged for comfortable living or hospitality use.
Enjoy outdoor living on the large upper-floor terrace and balcony, ideal for soaking up the Mediterranean sun in the east-west facing property. Modern amenities such as air conditioning ensure year-round comfort while preserving the classic Andalusian style. Its prime location next to Estepona's Town Hall offers excellent access, ample parking, and is just a five-minute walk to the beach and the lively Plaza de las Flores.
This Estepona property combines historic charm, versatile potential, and a strategic location in the heart of Spain's Costa del Sol. Whether you seek a charming family home or an investment property with high rental potential, this opportunity in Estepona, Spain, is not to be missed. Contact us today to schedule a viewing and begin transforming this heritage-rich property into your dream residence or hospitality venture.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!