You can view 2 more properties. Log in for unlimited access.
4
Bedrooms
2
Bathrooms
232 m²
Surface area
€
€2496
Price per m²
House
Property type
+27 photos
Analysis
Price
€579.000
Own investment (30%)
€173.700
30% down payment of purchase price
Buyer costs
€57.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€144,25
Expected occupancy rate
70%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.080,80
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€193,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€460,70
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€135,54
Municipal taxes for El Rosario
Tax
(19%)
-€156,93
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€144,25
High season
€178
Mid season
€141
Low season
€111
Price determining factors
- Proximity to the beach and amenities
- Desirable location in El Rosario
- Size and layout of the property
- Condition of the property and recent renovations
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €285 | Top Luxury Villa to the Ocean | 3.9 km |
| €145 | A house with a private pool | 5.6 km |
| €107 | Suerteluna Cottage with Pool | 6.8 km |
| €251,20 | Casa Canaria with pool, for couples or families | 8.8 km |
| €324,20 | Villa San Cristobal de Acentejo | 8.9 km |
| €90,83 | elOlivo: Fabulous house with enormous BBQ-terrace | 11.7 km |
| €207,80 | Villa Green House Bajamar: between sea and mountain | 13.7 km |
| €270 | Balcón del Teide: private pool and tennis court! | 14.2 km |
| €378,33 | Luxurious villa in Puerto de la Cruz with pool | 16.4 km |
| €356 | Áurea. Luxury with sea views. Heated pool. | 19.4 km |
Return & Value appreciation
Annual return
3.47%
5 Year Return
17.35%
10 Year Return
34.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with recent updates, increasing desirability.
- Local market trends in 2027: Expected growth due to tourism and expatriate influx.
- Property type: Townhouse in a popular coastal area, generally appreciating.
- Economic outlook in 2027: Positive, with stable growth in Spain and the Costa del Sol.
- Demographic developments: Increasing number of retirees and expatriates seeking coastal living.
- Infrastructure plans in 2027: Improvements in transportation and amenities boosting property values.
- Historical WOZ value trends: Consistent increase, reflecting rising property values.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal
- Add a private pool or upgrade outdoor space
- Improve energy efficiency with new windows or insulation
- Upgrade flooring and fixtures to increase attractiveness
Description
Discover this stunning townhouse for sale in El Rosario, Spain, offering an exceptional opportunity to own a spacious family home on the Costa del Sol. Spanning 232 square meters of well-designed living space, this beautiful property features four bedrooms, making it ideal for families seeking comfort and versatility. Just 600 meters from the beach, residents can enjoy daily seaside walks, sunbathing, and easy access to the Mediterranean coast. Conveniently located near supermarkets, restaurants, and local amenities, this El Rosario townhouse provides effortless urban living.
Location
Nightly rates in the area
Questions? Chat with us!