You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
126 m²
Surface area
€
€3889
Price per m²
House
Property type
+33 photos
Analysis
Price
€490.000
Own investment (30%)
€147.000
30% down payment of purchase price
Buyer costs
€49.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€163,38
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€914,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€105
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€491,98
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€116,62
Municipal taxes for El Padron
Tax
(19%)
-€250,47
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€163,38
High season
€221
Mid season
€159,92
Low season
€129
Price determining factors
- Proximity to Estepona and amenities
- Size of land and fruit plantations
- Sustainable water sources and eco-friendly features
- Security features like alarm and surveillance systems
- Potential for agricultural or tourism-related development
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 18.0 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 13.1 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 7.0 km |
| €140,40 | TOWNHOUSE Old Town Marbella Large Rooftop Terr! A | 21.7 km |
| €281,20 | Ocean Front Villa w/Private Pool | 7.0 km |
| €421 | Calm Villa · Private Infinity Pool | 11.2 km |
| €159,80 | Lucia's home, beach and mountains. | 14.5 km |
| €294,40 | Villa with pool near the beach for families | 0.4 km |
| €195,20 | Justine's Houses - Casa Carmen | 20.3 km |
| €125,60 | Beautiful house with a private pool. | 20.8 km |
Return & Value appreciation
Annual return
6.54%
5 Year Return
32.70%
10 Year Return
65.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with eco-friendly features enhances value.
- Local market trends in 2027: Growing demand for rural and sustainable properties in Spain.
- Property type: House in countryside with land offers unique appeal.
- Economic outlook in 2027: Stable with potential growth in tourism and rural living sectors.
- Demographic developments: Increasing interest in rural retreats among expatriates and retirees.
- Infrastructure plans in 2027: Improvements in rural connectivity and amenities could boost property appeal.
- Historical WOZ value trends: Consistent appreciation in rural property values in the region.
Possible improvements
- Upgrade interior finishes and modernize kitchen and bathrooms
- Expand outdoor living spaces or add a swimming pool
- Improve landscaping and garden aesthetics
- Install renewable energy systems like solar panels
- Enhance security systems and smart home features
Description
Discover this charming estate in El Padron, Spain, offering a perfect blend of countryside tranquility and convenient access to Estepona. Spanning 6,096 square meters, this private property features lush fruit plantations, including olive, loquat, lemon, orange, pomegranate trees, and vineyards, making it an ideal retreat for those seeking rural serenity with sustainable living. The estate's private well ensures significant water savings, enhancing its eco-friendly appeal. The cozy country house boasts a classic porch terrace, a warm living room with a fireplace, a spacious, well-designed kitchen, three bedrooms, and two bathrooms, providing comfort and functionality. Surrounding the house is a large stone-paved perimeter, ideal for outdoor family gatherings, complemented by a barbecue area and outdoor laundry facilities. Security is prioritized with an integrated alarm system and surveillance cameras. Located in El Padron, Spain, this property offers both privacy and easy access to nearby amenities, making it a prime opportunity for buyers seeking a peaceful countryside residence in Spain. The estate’s unique features, including extensive land, mature fruit trees, and sustainable water sources, make it a standout property in the El Padron real estate market.
Location
Nightly rates in the area
Questions? Chat with us!