You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
90 m²
Surface area
€
€4667
Price per m²
House
Property type
+27 photos
Analysis
Price
€420.000
Own investment (30%)
€126.000
30% down payment of purchase price
Buyer costs
€42.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€100,92
Expected occupancy rate
74%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€784
This is the monthly interest you pay for the mortgage
(3.2% interest)
Maintenance costs
-€75
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€340,73
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€101,75
Municipal taxes for Dolores
Tax
(19%)
-€120,98
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€100,92
High season
€148
Mid season
€97,67
Low season
€61
Price determining factors
- Economic outlook in 2027: Stable to positive, with tourism and real estate sectors expected to grow.
- Demographic developments: Increasing expatriate population and retirees seeking sunny climates.
- Infrastructure plans in 2027: Improvements in transportation, amenities, and local services will enhance property appeal.
- Historical WOZ value trends: Consistent increase in property values and taxes in the region, indicating rising market confidence.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185,60 | Villa El Loto Blanco | 0.7 km |
| €150,33 | Villa Lindal - upper part of Ciudad Quesada. | 9.4 km |
| €231,40 | Fidalsa 5 Stars Sea Views | 8.4 km |
| €222,67 | Villa "Alma" with pool heating | 6.9 km |
| €196,40 | La Manzana - Villa with Private Pool | 13.1 km |
| €246,60 | Exclusive New build Villa with jacuzzi and pool | 12.5 km |
| €116,43 | Sunny stay at Casa Corten with Private pool. | 12.1 km |
| €121 | Very nice beachfront house. | 12.4 km |
| €119,20 | Villa-Capricho Playa - ParqueMar. VT-480073-A | 16.8 km |
| €98,40 | Nature Views Luxury Villa - 3BR en Pool | 19.5 km |
Return & Value appreciation
Annual return
3.68%
5 Year Return
18.40%
10 Year Return
36.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Modern, high-end finishes and new construction suggest strong appreciation potential.
- Local market trends in 2027: Growing demand for holiday and second homes in Costa Blanca, driven by tourism and expatriate influx.
- Property type: Semi-detached villas are popular among families and holidaymakers, supporting value growth.
Possible improvements
- Adding solar panels for energy efficiency.
- Upgrading smart home features.
- Enhancing outdoor living spaces or landscaping.
- Installing high-end appliances or finishes.
Risk assessment
Overall risk: Low| Criterion | Level | Score | Explanation |
|---|---|---|---|
| Location quality | Low | 20 | Prime location near beaches and amenities with high demand. |
| Tenant demand | Low | 25 | Consistent demand from holidaymakers and retirees. |
| Cash flow stability | Low | 30 | Stable rental income due to high occupancy rates. |
Description
Discover exceptional semi detached villas in Dolores, Spain, offering modern living spaces with high-end finishes. These new properties in Dolores feature 3 spacious bedrooms, private pools, and expansive terraces perfect for enjoying the sunny Costa Blanca climate. Designed for comfort and convenience, each villa provides 80 sqm of usable living space, a private garden, and parking for one vehicle. Pre-installed air conditioning ensures year-round comfort, making these Dolores villas ideal for families, holiday homeowners, or investors seeking a property in Spain’s sought-after Costa Blanca region. Located just 12 km from pristine beaches and close to essential amenities, these Dolores properties combine rural tranquility with accessibility. Situated in a charming town renowned for its mild Mediterranean climate, Dolores offers a peaceful lifestyle with proximity to Alicante’s vibrant city life, golf courses, and airports. Whether you’re looking for a permanent residence or a holiday retreat, these semi detached villas in Dolores, Spain, represent excellent value and a prime opportunity to own a home in one of the most desirable areas of Costa Blanca.
Location
Similar properties in Dolores
3.80% ROI per year
House in Dolores, 3 bedrooms, 143 m²
Dolores, Spain
€420.000
€532,37/pm
143 m²
3 bed
3 bath
3.92% ROI per year
House in Dolores, 3 bedrooms, 126 m²
Dolores, Spain
€419.900
€548,32/pm
126 m²
3 bed
3 bath
3.22% ROI per year
House in Dolores, 3 bedrooms, 165 m²
Dolores, Spain
€425.000
€456,71/pm
165 m²
3 bed
3 bath
3.08% ROI per year
House in Dolores, 3 bedrooms, 133 m²
Dolores, Spain
€439.000
€451,28/pm
133 m²
3 bed
3 bath
3.04% ROI per year
House in Dolores, 3 bedrooms, 103 m²
Dolores, Spain
€450.000
€456,46/pm
103 m²
3 bed
3 bath
3.24% ROI per year
House in Dolores, 3 bedrooms, 97 m²
Dolores, Spain
€459.900
€496,23/pm
97 m²
3 bed
3 bath
3.24% ROI per year
House in Dolores, 3 bedrooms, 97 m²
Dolores, Spain
€459.900
€496,23/pm
97 m²
3 bed
3 bath
2.43% ROI per year
House in Dolores, 3 bedrooms, 183 m²
Dolores, Spain
€465.000
€377,19/pm
183 m²
3 bed
3 bath
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!