You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
539 m²
Surface area
€
€7328
Price per m²
House
Property type
Analysis
Price
€3.950.000
Own investment (30%)
€1.185.000
30% down payment of purchase price
Buyer costs
€395.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€926,02
Expected occupancy rate
51%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€7.373,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€449,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.154,73
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€628,04
Municipal taxes for BenahavĂs
Tax
(19%)
-€643,08
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€926,02
High season
€1.217
Mid season
€920,83
Low season
€729
Price determining factors
- High-end luxury features and eco-sustainable design elements.
- Prime hillside location with panoramic views.
- Proximity to Marbella and other luxury destinations.
- Exclusive amenities like infinity pool, gym, sauna, and private terraces.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
2.78%
5 Year Return
13.90%
10 Year Return
27.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern amenities, which supports value retention and appreciation.
- Local market trends in 2027: Expected growth in luxury real estate in BenahavĂs due to increasing demand for high-end properties.
- Property type: Luxury hillside estate, which generally appreciates well in premium markets.
- Economic outlook in 2027: Positive economic growth in Spain and Europe, boosting real estate investments.
- Demographic developments: Increasing number of affluent buyers and expatriates seeking luxury homes.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in the region, enhancing property value.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding smart home automation systems.
- Upgrading landscaping and outdoor entertainment areas.
- Implementing additional eco-friendly features or renewable energy solutions.
- Renovating interiors to include the latest luxury finishes.
Description
Experience the epitome of luxury living in this stunning hillside estate in BenahavĂs, Spain. Nestled in the scenic Monte Mayor area, this exceptional property offers breathtaking mountain and garden views, ideal for those seeking a tranquil retreat with modern amenities. The spacious estate spans over 2,500 square meters and features five en-suite bedrooms, a private infinity pool, sun-drenched terraces, and expansive outdoor living spaces perfect for relaxation and entertaining. Modern comforts include underfloor heating, air conditioning, a fully equipped gourmet kitchen, gym, sauna, and a private garage for multiple vehicles. Sustainable design elements such as green roofs and photovoltaic panels emphasize eco-conscious living, making this BenahavĂs luxury home a perfect blend of elegance and sustainability.
Location
Nightly rates in the area
Questions? Chat with us!