You can view 1 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
500 m²
Surface area
€
€6000
Price per m²
House
Property type
+28 photos
Analysis
Price
€3.000.000
Own investment (30%)
€900.000
30% down payment of purchase price
Buyer costs
€300.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€801,31
Expected occupancy rate
50%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€5.600
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€416,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.827,99
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€480
Municipal taxes for Benahavís
Tax
(19%)
-€662,52
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€801,31
High season
€1.262
Mid season
€796,83
Low season
€323
Price determining factors
- Proximity to Puerto Banús and essential services.
- Luxury features and modern design.
- Exclusive community setting with private gardens.
- Sea views and outdoor amenities.
- Sustainable and smart home automation features.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 21.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 5.6 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 6.2 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 6.8 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 8.0 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 9.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 10.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 10.3 km |
| €364 | Casa Isa - Marbellamar | 11.9 km |
| €494 | Belgravia Club Townhouse Estepona Port | 15.8 km |
Return & Value appreciation
Annual return
2.82%
5 Year Return
14.10%
10 Year Return
28.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern finishes enhance value.
- Local market trends in 2027: Growing demand for luxury properties in Benahavís.
- Property type: High-end villa with unique features like infinity pools.
- Economic outlook in 2027: Positive economic growth in Spain supports property appreciation.
- Demographic developments: Increasing affluent expatriate and local population seeking luxury homes.
- Infrastructure plans in 2027: Improved transportation and amenities boost desirability.
- Historical WOZ value trends: Steady increase indicating rising property values.
Possible improvements
- Adding a state-of-the-art home theater system.
- Upgrading landscaping and outdoor lighting.
- Installing solar panels for energy efficiency.
- Expanding outdoor entertainment areas.
- Enhancing smart home automation features.
Description
Discover this brand new, ultra-modern, and sustainable villa in Benahavís, Spain, offering panoramic sea views in the rapidly developing area of La Alqueria. This exclusive community of 13 villas features over 5,000 square meters of lush Mediterranean gardens, creating a serene and picturesque environment. The villa boasts private infinity pools suspended in the air, a luxurious outdoor jacuzzi for six, spacious lounges, and elegant al fresco terraces perfect for outdoor living. Each en-suite bedroom is equipped with stylish walnut wardrobes, complementing the latest in modern bathroom design. Designed for tranquility and visual beauty, the property offers stunning day and night views of the sea, enhanced by its south-facing, ventilated layout. Modern comforts abound with home automation across five bedrooms, underfloor heating, high-end finishes, and top-of-the-line appliances, ensuring maximum comfort for all residents. Surrounded by private orchards and expansive gardens, this villa is ideal for enjoying long summer days and sunny winter mornings. Located just 10 minutes from Puerto Banús and only five minutes from supermarkets and essential services, this Benahavís property presents a unique opportunity for discerning buyers seeking luxury, privacy, and breathtaking natural beauty in Spain.
Location
Similar properties in Benahavís
Nightly rates in the area
Questions? Chat with us!