You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
6
Bathrooms
450 m²
Surface area
€
€7778
Price per m²
House
Property type
+17 photos
Analysis
Price
€3.500.000
Own investment (30%)
€1.050.000
30% down payment of purchase price
Buyer costs
€350.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€1.027,25
Expected occupancy rate
52%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€6.533,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€375
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.437,15
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€557,92
Municipal taxes for Benahavís
Tax
(19%)
-€1.134,16
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€1.027,25
High season
€1.366
Mid season
€978,17
Low season
€616
Price determining factors
- Property condition: Upgrades and maintenance can increase value.
- Local market trends in 2027: Market growth and demand for luxury real estate.
- Property type: Exclusive villa in a prime location commands premium prices.
- Economic outlook in 2027: Economic stability and growth support higher property prices.
- Demographic developments: Growth in wealthy expatriate and local buyer base.
- Infrastructure plans in 2027: Enhanced infrastructure boosts property desirability.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 21.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 5.6 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 6.2 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 6.8 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 8.0 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 9.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 10.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 10.3 km |
| €364 | Casa Isa - Marbellamar | 11.9 km |
| €494 | Belgravia Club Townhouse Estepona Port | 15.8 km |
Return & Value appreciation
Annual return
4.14%
5 Year Return
20.70%
10 Year Return
41.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, high-end finishes and modern amenities enhance value.
- Local market trends in 2027: Growing demand for luxury properties in Marbella region.
- Property type: Luxury villa in a prestigious location attracts high-net-worth individuals.
- Economic outlook in 2027: Positive economic growth in Spain and stable tourism industry support property appreciation.
- Demographic developments: Increasing number of affluent expatriates and retirees settling in Marbella.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and services in Benahavís.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding a rooftop terrace or outdoor entertainment area.
- Upgrading smart home automation systems.
- Enhancing landscaping and outdoor lighting.
- Installing energy-efficient systems to reduce running costs.
- Adding a wellness or spa area to increase luxury appeal.
Description
Discover this luxurious villa within the prestigious Marbella Club Golf Resort in Benahavís, Spain. Nestled on a sprawling 4,200 m² plot, this exclusive property boasts 650 m² of elegant living space, offering unparalleled privacy and tranquility in one of Benahavís's most sought-after locations. The villa features five spacious en-suite bedrooms, perfect for family living or entertaining, complemented by a guest toilet. Its sophisticated interior design combines high-end finishes like porcelain flooring and double-glazed glass doors with modern amenities such as a fully equipped kitchen, utility and laundry rooms, and a secondary auxiliary kitchen.
Enjoy expansive living and dining areas with a cozy fireplace, Dolby Surround sound system, and access to multiple terraces that showcase stunning views of the private garden, heated pool, and surrounding golf courses. Additional highlights include a wine cellar, cinema room, games room, fully equipped gym, sauna, and ample basement storage. Security is prioritized with gated access, 24-hour surveillance, security shutters, video intercom, and advanced home automation. The villa features individual air conditioning, underfloor heating, electric blinds, and fiber optic internet, ensuring maximum comfort.
Step outside to a beautifully landscaped garden, heated swimming pool, barbecue area, and panoramic terraces capturing mountain, golf, and garden vistas. The private garage, proximity to top international schools, shops, ports, and beaches, make this Benahavís villa an ideal primary residence or luxury holiday retreat. Experience the best of Spain’s Marbella region with this exceptional Benahavís property, combining elegance, privacy, and prime location.
Location
Similar properties in Benahavís
Nightly rates in the area
Questions? Chat with us!