You have reached your limit. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
581 m²
Surface area
€
€3778
Price per m²
House
Property type
+31 photos
Analysis
Price
€2.195.000
Own investment (30%)
€658.500
30% down payment of purchase price
Buyer costs
€219.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€621
Expected occupancy rate
51%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€4.097,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€484,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.444,99
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€354,55
Municipal taxes for Bel Air
Tax
(19%)
-€546,67
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€621
High season
€880
Mid season
€604,17
Low season
€346
Price determining factors
- Property condition: Upgraded interiors and exterior maintenance maintain high market value.
- Local market trends in 2027: Strong tourism and expatriate influx support premium pricing.
- Property type: Luxury villa commands higher prices due to exclusivity.
- Economic outlook in 2027: Favorable economic conditions support higher rental and sale prices.
- Demographic developments: Growing affluent population increases demand for luxury rentals and sales.
- Infrastructure plans in 2027: Enhanced connectivity and amenities boost property desirability.
- Historical WOZ value trends: Rising property taxes reflect increasing property values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
4.25%
5 Year Return
21.25%
10 Year Return
42.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained luxury villa with modern amenities enhances ROI.
- Local market trends in 2027: Growing demand for high-end properties on the Costa del Sol boosts appreciation.
- Property type: Exclusive villa in a prestigious area attracts high-net-worth individuals, increasing value.
- Economic outlook in 2027: Stable or positive economic growth in Spain and Europe supports property appreciation.
- Demographic developments: Increasing number of affluent retirees and expatriates in Spain sustains demand.
- Infrastructure plans in 2027: Continued improvements in transportation and local amenities enhance property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Upgrade interior furnishings for modern luxury appeal.
- Add smart home automation features.
- Enhance outdoor living spaces with additional landscaping or terraces.
- Install energy-efficient systems to reduce operational costs.
- Renovate bathrooms and kitchens with high-end finishes.
Description
Discover luxury living in the prestigious Bel Air neighborhood of Estepona, Spain, with these exclusive villas designed for discerning buyers seeking elegance and comfort. Nestled in a captivating enclave of 15 high-end villas, this property offers the perfect blend of natural beauty and modern amenities on the Costa del Sol. Each villa boasts spacious layouts ranging from 1,566 to 1,762 square meters, featuring five bedrooms, six stylish bathrooms, and stunning sea views from expansive terraces. Enjoy private swimming pools, lush gardens, and fully furnished interiors equipped with contemporary comforts such as climate control, a private gym, sauna, and jacuzzi. Smart home automation, covered terraces, and ample parking with EV charging stations add to the convenience. Located near renowned golf courses, luxury resorts like the Anantara Villa Padierna Palace, vibrant beaches, and fine dining, these Bel Air villas in Spain offer an ideal retreat or investment opportunity. With easy access to Malaga Airport, Marbella, and Puerto Banús, owning a villa in Bel Air provides both exclusivity and connectivity. Embrace a serene yet vibrant lifestyle in one of Spain’s most sought-after locations, where natural beauty meets sophisticated living.
Location
Nightly rates in the area
Questions? Chat with us!