You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
142 m²
Surface area
€
€6303
Price per m²
House
Property type
+25 photos
Analysis
Price
€895.000
Own investment (30%)
€268.500
30% down payment of purchase price
Buyer costs
€89.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€174,27
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.670,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€118,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€516,82
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€170,99
Municipal taxes for Bel Air
Tax
(19%)
-€120,71
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€174,27
High season
€232
Mid season
€170,33
Low season
€140
Price determining factors
- Property condition: Modern and high-quality finishes increase desirability.
- Local market trends in 2027: Rising property prices in luxury segments.
- Property type: Townhouses tend to appreciate faster in high-demand areas.
- Economic outlook in 2027: Economic stability and growth boost property values.
- Demographic developments: Growth in affluent and expatriate populations increases demand.
- Infrastructure plans in 2027: Enhanced accessibility and amenities support higher property prices.
- Historical WOZ value trends: Steady increase in property taxes indicating rising property values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 18.1 km |
| €185 | Entire House with Terrace in Marbella | 11.2 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 6.4 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 0.9 km |
| €133,60 | Casa del Barco | Quiet 3BR Villa & Pool | 28.3 km |
| €140,40 | TOWNHOUSE Old Town Marbella Large Rooftop Terr! A | 14.9 km |
| €281,20 | Ocean Front Villa w/Private Pool | 0.9 km |
| €421 | Calm Villa · Private Infinity Pool | 18.0 km |
| €159,80 | Lucia's home, beach and mountains. | 20.5 km |
| €294,40 | Villa with pool near the beach for families | 6.5 km |
Return & Value appreciation
Annual return
1.72%
5 Year Return
8.60%
10 Year Return
17.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, new construction, modern design enhances value.
- Local market trends in 2027: Growing demand for luxury properties in Bel Air and the New Golden Mile.
- Property type: Townhouse in a high-end community attracts affluent buyers.
- Economic outlook in 2027: Positive economic growth in Spain and the Mediterranean region supports property appreciation.
- Demographic developments: Increasing number of affluent retirees and expatriates seeking Mediterranean lifestyle.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities in Bel Air and surrounding areas.
- Historical WOZ value trends: Consistent increase in property values and taxes in the region.
Possible improvements
- Adding a private pool or upgrading the roof terrace for better outdoor living.
- Modernizing kitchen and bathrooms with high-end appliances and fixtures.
- Enhancing smart home features for increased convenience and security.
- Landscaping and garden improvements to boost curb appeal.
- Installing solar panels to improve energy efficiency and appeal to eco-conscious buyers.
Description
Discover this stunning newly built townhouse in Bel Air, Spain, a highly sought-after location on the renowned New Golden Mile. This modern residence seamlessly combines sleek design, premium materials, and expansive outdoor living spaces, making it an ideal choice for those seeking luxury in the heart of the Mediterranean. The open-concept ground floor features a bright, airy layout where the kitchen and living area merge into an inviting social space. Large windows flood the interior with natural light and create a harmonious indoor-outdoor flow, leading to a south-facing terrace perfect for sunbathing or al fresco dining. Upstairs, you'll find three spacious bedrooms, including a master suite with its own private terrace and an en-suite bathroom. Two additional bedrooms share a stylish bathroom, with one boasting its own balcony. The highlight of this Bel Air property is the expansive roof terrace, offering breathtaking sea views, sunset vistas, and ample space for outdoor dining, lounging, and entertaining. Located minutes from pristine beaches, golf courses, fine dining, and shopping, this Bel Air townhouse captures the essence of luxury Spanish living. Whether as a permanent residence or a holiday retreat, this property presents a unique opportunity to enjoy the Mediterranean lifestyle in Spain’s prestigious Bel Air community.
Location
Similar properties in Bel Air
Nightly rates in the area
Questions? Chat with us!