You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
115 m²
Surface area
€
€3870
Price per m²
House
Property type
+13 photos
Analysis
Price
€445.000
Own investment (30%)
€133.500
30% down payment of purchase price
Buyer costs
€44.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€164,03
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€830,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€95,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€493,94
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€107,06
Municipal taxes for Bel Air
Tax
(19%)
-€272,09
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€164,03
High season
€220
Mid season
€160,58
Low season
€130
Price determining factors
- Proximity to beaches and amenities: Highly desirable location.
- Property condition: Good condition with potential upgrades.
- Local market trends: Rising property prices in Costa del Sol.
- Economic outlook: Favorable economic conditions in Spain.
- Demographic developments: Growing expatriate community and retirees.
- Infrastructure plans: New developments and improvements in local infrastructure.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 18.1 km |
| €185 | Entire House with Terrace in Marbella | 11.2 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 6.4 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 0.9 km |
| €133,60 | Casa del Barco | Quiet 3BR Villa & Pool | 28.3 km |
| €140,40 | TOWNHOUSE Old Town Marbella Large Rooftop Terr! A | 14.9 km |
| €281,20 | Ocean Front Villa w/Private Pool | 0.9 km |
| €421 | Calm Villa · Private Infinity Pool | 18.0 km |
| €159,80 | Lucia's home, beach and mountains. | 20.5 km |
| €294,40 | Villa with pool near the beach for families | 6.5 km |
Return & Value appreciation
Annual return
10.43%
5 Year Return
52.15%
10 Year Return
104.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained interiors and potential for expansion can increase value.
- Local market trends in 2027: Growing demand for coastal properties in Costa del Sol.
- Property type: Townhouse in a desirable area attracts consistent interest.
- Economic outlook in 2027: Positive economic growth in Spain and Europe supports property appreciation.
- Demographic developments: Increasing expatriate and retiree populations boost demand.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities enhance property appeal.
- Historical WOZ value trends: Steady increase in property taxes indicating rising property values.
Possible improvements
- Add a third floor for additional living space.
- Upgrade kitchen and bathrooms for modern appeal.
- Improve outdoor patio area with landscaping and furniture.
- Install energy-efficient windows and insulation.
- Modernize interior decor to attract higher-end buyers.
Description
Discover a stunning townhouse in Bel Air, Spain, nestled just a short stroll from the pristine beaches of Costa del Sol and adjacent to the renowned tennis club. This desirable Bel Air property offers spacious, luminous interiors with generous rooms designed for comfort and versatile living. The highlight is a sizable private patio, perfect for outdoor dining, entertaining guests, or relaxing amidst the beautiful Andalusian climate. Future expansion is possible with the option to add a third floor, providing flexibility for customization.
Set within a well-maintained residential complex, residents enjoy landscaped communal gardens and a refreshing swimming pool, ideal for enjoying the warm weather year-round. The property includes a private outdoor parking space, ensuring convenience and security. Located in one of the most sought-after areas of Bel Air, Spain, this home is an excellent choice for permanent residence, holiday retreat, or investment opportunity.
Situated in a tranquil yet well-connected neighborhood, the property grants easy access to local amenities, golf courses, and vibrant leisure options along the Costa del Sol. Whether seeking a peaceful escape or a strategic investment in Bel Air, Spain, this townhouse offers the perfect blend of comfort, location, and potential in one of Spain’s most coveted coastal communities.
Location
Nightly rates in the area
Questions? Chat with us!