You can view 2 more properties. Log in for unlimited access.
2
Bedrooms
1
Bathrooms
45 m²
Surface area
€
€3967
Price per m²
House
Property type
+2 photos
Analysis
Price
€178.500
Own investment (30%)
€53.550
30% down payment of purchase price
Buyer costs
€17.850
Buyer costs: 10% of purchase price
Estimated nightly rate
€110,60
Expected occupancy rate
59%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€343,61
This is the monthly interest you pay for the mortgage
(3.3% interest)
Maintenance costs
-€37,50
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs: €3500 (€291.67/month). Based on number of bedrooms.
Platform fees
-€297,72
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€41,85
Municipal taxes for Balk
Tax (21%)
-€204,22
This is the VAT percentage you pay in the country of the property.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€110,60
High season
€117
Mid season
€109,92
Low season
€99
Price determining factors
- Location proximity to lakes and natural attractions
- Property condition and modern design
- Eco-friendly materials used
- Seasonal demand fluctuations
- Local economic growth and tourism trends
- Amenities and interior quality
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €95,20 | Oudemirdum, forest house in Southwest Friesland | 7.0 km |
| €131,20 | "Huizzze Bos en Meer" Oudemirdum | 7.9 km |
| €115,40 | Luxury waterfront vacation home, Lemmer | 8.3 km |
| €163,20 | House near Lemmer am Teich | 13.1 km |
| €173,60 | It HavenNêst | 13.1 km |
| €147,40 | Water villa located in the most beautiful corner of Fryslân | 14.9 km |
| €137 | Wooden nature house with a view. Close to lake. | 15.3 km |
| €122 | Picturesque holiday home with garden on Sneekermeer | 19.1 km |
| €129 | Nice house on the Boarne, near the Frisian lakes | 25.0 km |
| €109,60 | Lakefront Nature House in Friesland: Sweltsje | 26.4 km |
Return & Value appreciation
Annual return
17.22%
5 Year Return
86.10%
10 Year Return
172.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The photos show a modern, well-maintained interior with high-quality eco-friendly materials, which supports steady appreciation.
- Local market trends in 2027: The Dutch real estate market is expected to remain stable with moderate growth, especially in sustainable and eco-friendly properties.
- Property type: A holiday home in a scenic area like Balk has strong seasonal demand, which can boost appreciation.
- Economic outlook in 2027: The Netherlands is projected to have a stable economy with growth in tourism and sustainable living sectors.
- Demographic developments: Increasing interest in eco-friendly and sustainable living among younger demographics could positively influence property values.
- Infrastructure plans in 2027: Ongoing infrastructure improvements in Balk and surrounding areas are likely to enhance property appeal.
- Historical WOZ value development: The WOZ value has shown consistent growth, indicating a positive trend in property valuation.
Possible improvements
- Upgrade outdoor amenities such as a deck or patio to attract higher-paying guests.
- Add modern appliances or smart home features for increased comfort.
- Improve landscaping and outdoor lighting for better curb appeal.
- Enhance interior decor with contemporary furnishings to justify premium pricing.
- Implement eco-friendly upgrades like solar panels to appeal to eco-conscious travelers.
Risk level
Medium
(75% certainty)
Description
Discover the charming Yfke holiday home in Balk, Netherlands, a perfect retreat for families seeking comfort and sustainability. This beautifully designed 4-person vacation house features two bedrooms and is crafted with high-quality, eco-friendly materials, making it an ideal choice for eco-conscious buyers interested in Dutch real estate. The wooden accents blend seamlessly with the natural surroundings of Balk, Netherlands, creating a warm and inviting atmosphere. Large windows flood the interior with natural light, enhancing the bright and airy feel of the property.
Location
Nightly rates in the area
Questions? Chat with us!