You have reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
98 m²
Surface area
€
€4082
Price per m²
House
Property type
+15 photos
Analysis
Price
€400.000
Own investment (30%)
€120.000
30% down payment of purchase price
Buyer costs
€40.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€135,85
Expected occupancy rate
55%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€746,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€81,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€340,90
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€97,50
Municipal taxes for Algorfa
Tax
(19%)
-€127,79
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€135,85
High season
€215
Mid season
€139,33
Low season
€100
Price determining factors
- Proximity to beaches, golf courses, and amenities.
- High-quality finishes and modern features.
- Outdoor amenities like pools and terraces.
- Location in a peaceful, scenic area with good accessibility.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185,60 | Villa El Loto Blanco | 5.7 km |
| €150,33 | Villa Lindal - upper part of Ciudad Quesada. | 7.5 km |
| €231,40 | Fidalsa 5 Stars Sea Views | 8.3 km |
| €222,67 | Villa "Alma" with pool heating | 10.3 km |
| €196,40 | La Manzana - Villa with Private Pool | 6.8 km |
| €246,60 | Exclusive New build Villa with jacuzzi and pool | 7.9 km |
| €116,43 | Sunny stay at Casa Corten with Private pool. | 10.8 km |
| €121 | Very nice beachfront house. | 12.9 km |
| €119,20 | Villa-Capricho Playa - ParqueMar. VT-480073-A | 14.4 km |
| €98,40 | Nature Views Luxury Villa - 3BR en Pool | 14.2 km |
Return & Value appreciation
Annual return
5.45%
5 Year Return
27.25%
10 Year Return
54.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: High-end finishes and modern design enhance value.
- Local market trends in 2027: Growing demand for holiday and investment properties in Costa Blanca South.
- Property type: Villas with private pools and outdoor spaces are highly desirable.
- Economic outlook in 2027: Spain's economy is expected to recover steadily, supporting real estate growth.
- Demographic developments: Increasing expatriate and retiree populations boost demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities support property appreciation.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding a basement for extra living space or storage.
- Upgrading kitchen and bathroom fixtures for higher appeal.
- Installing solar panels to reduce energy costs.
- Enhancing landscaping and outdoor lighting.
Description
Discover stunning modern villas in Algorfa, Spain, offering the perfect blend of contemporary design and Mediterranean charm. These new villas in Algorfa, Costa Blanca South, feature three spacious bedrooms, two luxurious bathrooms, and optional guest toilets, making them ideal for family living or investment. Each villa boasts a private pool, outdoor landscaped areas, and optional basements, with options for rooftop solariums or open terraces, perfect for enjoying the warm Spanish climate. Designed with high-end finishes, including security doors, fully equipped kitchens, and pre-installed ducted air conditioning, these villas embody comfort and style. Located just minutes from beautiful beaches, golf courses, and local amenities, the property location in Algorfa offers tranquility and accessibility. Surrounded by picturesque landscapes and vibrant golf communities, these villas are a perfect choice for those seeking a peaceful Spanish lifestyle or a lucrative investment in Spain. Whether for permanent residence, holiday home, or rental income, these properties in Algorfa deliver exceptional quality and Mediterranean living at its best.
Location
Nightly rates in the area
Questions? Chat with us!