Back

Apartment in Selwo, 3 bedrooms, 120 m² €480.000

49 views

You reached your limit. Log in for unlimited access.

Bedrooms

Bathrooms

120 m²

Surface area

€

€4000

Price per m²

Apartment

Property type

Apartment in Selwo, 3 bedrooms, 120 m² - Afbeelding 1

Apartment in Selwo, 3 bedrooms, 120 m² - Afbeelding 2

Apartment in Selwo, 3 bedrooms, 120 m² - Afbeelding 3

+19 photos

Analysis

View Report

Price

€480.000

Own investment (30%)

30% down payment of purchase price

€144.000

Buyer costs

Buyer costs: 10% of purchase price

€48.000

Estimated nightly rate

€164,03

Expected occupancy rate

66%

Gross rental p/m

€0000 Sign in to view

Mortgage costs

This is the monthly interest you pay for the mortgage (3.2% interest)

-€896

Maintenance costs

Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.

-€100

Cleaning costs

Annual cleaning costs: €4000 (€333,33/month). Based on number of bedrooms.

-€333,33

Platform fees

15% commission based on average fees from Booking.com and Airbnb

-€493,94

Municipal taxes

Municipal taxes for Selwo

-€114,50

Tax (19%)

This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.

-€257,47

Cashflow p.m.

Earned back in

Time to earn back own investment + buyer costs.

00months

Interested? Contact the agent

Log in now to contact the seller directly

Nightly Rates

Estimated nightly rate

€164,03

High season

€220

Mid season

€160,58

Low season

€130

Price determining factors

Location in Selwo Hills: Desirable area with scenic views.
Amenities: Access to swimming pool and paddle court enhances value.
Property size and terrace: Spacious with large terrace for outdoor living.
Condition of property: Modern and well-maintained, appealing to buyers and renters.

Comparable accommodations

All comparable accommodations and their nightly rates are retrieved from booking platforms.

Rate	Hotel / apartment	Distance
€378,33	Casa Calma ǀ Private Pool ǀ Close to Beach + Golf	21.6 km
€185	Entire House with Terrace in Marbella	14.6 km
€382,40	Three bed house with pool 50 metres from the beach	10.1 km
€175	Chic 3BR Townhouse on the Beach + Pool + Parking	4.3 km
€140,40	TOWNHOUSE Old Town Marbella Large Rooftop Terr! A	18.4 km
€281,20	Ocean Front Villa w/Private Pool	4.3 km
€421	Calm Villa · Private Infinity Pool	15.0 km
€159,80	Lucia's home, beach and mountains.	16.9 km
€294,40	Villa with pool near the beach for families	3.7 km
€195,20	Justine's Houses - Casa Carmen	21.1 km

Return & Value appreciation

Annual return

6.86%

5 Year Return

34.30%

10 Year Return

68.60%

ROI Distribution

Value development

Factors for value appreciation

Property condition: Well-maintained, modern interiors, good overall condition.
Local market trends in 2027: Expected growth driven by tourism and regional development.
Property type: Popular apartment type in a desirable location.
Economic outlook in 2027: Positive, with steady economic growth in Spain.
Demographic developments: Increasing demand from expatriates and retirees.
Infrastructure plans in 2027: Planned improvements in transportation and amenities.
Historical WOZ value trends: Consistent increase, indicating rising property values.

Possible improvements

Renovate kitchen and bathrooms for modern appeal.
Upgrade fixtures and fittings to increase luxury feel.
Enhance outdoor space with landscaping or additional features.
Add smart home technology for modern convenience.

Description

Discover this stunning top-floor 3-bedroom apartment in Selwo Hills, Spain, offering a perfect blend of modern comfort and breathtaking open views. This well-appointed property features a spacious 55m2 terrace, ideal for enjoying sunny days and private evenings with scenic vistas. Situated in a secure urbanization, residents have access to a large, meticulously maintained swimming pool and a paddle court, making it perfect for leisure and recreation.