You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
180 m²
Surface area
€
€2750
Price per m²
Apartment
Property type
+30 photos
Analysis
Price
€495.000
Own investment (30%)
€148.500
30% down payment of purchase price
Buyer costs
€49.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€179,26
Expected occupancy rate
55%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€924
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€150
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€449,83
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€117,69
Municipal taxes for San Roque Club
Tax
(19%)
-€194,56
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€179,26
High season
€221
Mid season
€171,67
Low season
€136
Price determining factors
- Proximity to golf course and amenities.
- Sea views and outdoor terraces.
- Secure gated community with amenities.
- Location within San Roque Club, a prestigious area.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €421 | Calm Villa · Private Infinity Pool | 16.5 km |
| €159,80 | Lucia's home, beach and mountains. | 20.3 km |
| €294,40 | Villa with pool near the beach for families | 27.7 km |
| €177 | Villa Cana | 4.0 km |
| €228,80 | Beachfront BohoChic I 3BR Pool+Beach+Free Parking | 21.1 km |
| €268 | Villa "La Perla" Sotogrande - 3 bedrooms/bathrooms | 3.2 km |
| €123,80 | Casa Frangu | 8.2 km |
| €383,40 | Stunning town house overlooking Gibraltar. | 14.1 km |
| €94,80 | The terrace of Algeciras. | 18.9 km |
| €214,60 | Costa del sol villa with pool | 21.1 km |
Return & Value appreciation
Annual return
6.70%
5 Year Return
33.50%
10 Year Return
67.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern amenities, likely to attract premium buyers.
- Local market trends in 2027: Expected growth in luxury and golf community properties.
- Property type: High-demand luxury apartment in a prestigious location.
- Economic outlook in 2027: Stable to positive, with growth in tourism and real estate sectors.
- Demographic developments: Increasing affluent retirees and expatriates seeking luxury residences.
- Infrastructure plans in 2027: Improvements in transportation and local amenities enhancing accessibility.
- Historical WOZ value trends: Consistent appreciation reflecting market stability.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal.
- Upgrade interior furnishings and fixtures.
- Enhance outdoor spaces with landscaping or additional features.
- Implement energy-efficient systems to reduce utility costs.
Description
Experience luxurious living in this spacious 3-bedroom, 3-bathroom middle floor apartment with south-facing sea views, located within the prestigious San Roque Club in Spain. Perfect for golf enthusiasts and those seeking tranquility, this elegant residence offers a seamless blend of comfort and style. The property features three en-suite bedrooms, a guest toilet, and a large independent kitchen with a laundry area. Two inviting terraces provide ideal spaces for relaxing while soaking in natural surroundings and stunning vistas. Residents enjoy exclusive amenities including two underground parking spaces, two storage rooms, and two golf buggy parking spots, all within a secure gated community with 24-hour security. The beautifully landscaped gardens and communal pool enhance the serene environment. Situated just a short walk from the renowned San Roque golf course and with excellent connections to Sotogrande, the beach, and local services, this property is versatile—perfect as a permanent home, luxury second residence, or high-demand investment in Spain's prime real estate market. Discover the exceptional lifestyle offered by this San Roque Club apartment and elevate your living experience in Spain.
Location
Nightly rates in the area
Questions? Chat with us!