You have reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
76 m²
Surface area
€
€4670
Price per m²
Apartment
Property type
+32 photos
Analysis
Price
€354.900
Own investment (30%)
€106.470
30% down payment of purchase price
Buyer costs
€35.490
Buyer costs: 10% of purchase price
Estimated nightly rate
€111,42
Expected occupancy rate
68%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€662,48
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€63,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€345,68
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€87,92
Municipal taxes for Riviera del Sol
Tax
(19%)
-€162,16
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€111,42
High season
€149
Mid season
€108,50
Low season
€87
Price determining factors
- Proximity to beaches and amenities: High desirability increases value.
- Property condition: Modern and renovated features add value.
- Local market trends: Rising property prices in the region.
- Economic outlook: Stable or growing economy supports appreciation.
- Demographic developments: Increasing population of potential buyers.
- Infrastructure plans: Planned developments can boost property appeal.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €133,60 | An impressive beach house | 1.9 km |
| €166,80 | Chariming and creative house 50m from the beach | 8.9 km |
| €99,20 | Private bbq & Rooftop | Casita Rosario Pino | 10.5 km |
| €132,40 | Spectacular house on Carvajal Beach | 13.1 km |
| €183 | Casa Brita - With Private Pool | 16.1 km |
| €117,40 | Villa San Francisco | 3 min walk to beach + BBQ | 19.0 km |
| €101,40 | Cabin among olive trees | 19.7 km |
| €298,60 | Superb Townhouse in Golden Mile | 20.6 km |
| €124,86 | Sunny hillside casita in Guaro | 21.8 km |
| €285,43 | Andalusian Private Villa, Views, Pool, A/C, Wifi | 22.9 km |
Return & Value appreciation
Annual return
7.79%
5 Year Return
38.95%
10 Year Return
77.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and recently renovated, which supports value appreciation.
- Local market trends in 2027: Expected growth due to increasing demand for coastal properties.
- Property type: Apartments tend to have steady appreciation, especially in desirable locations.
- Economic outlook in 2027: Positive economic growth in Spain and Europe can boost property values.
- Demographic developments: Growing expatriate and retiree populations increase demand.
- Infrastructure plans in 2027: Improvements in transportation and amenities can enhance property appeal.
- Historical WOZ value trends: Consistent increase in property values in Riviera del Sol over recent years.
Possible improvements
- Adding a balcony or expanding outdoor space.
- Upgrading kitchen appliances and fixtures.
- Enhancing energy efficiency with solar panels or better insulation.
- Modernizing bathrooms further for luxury appeal.
- Adding smart home features for convenience.
Description
Discover this bright and inviting top-floor apartment in Riviera del Sol, Spain — a perfect coastal retreat just a short walk from sandy beaches and vibrant local amenities. This meticulously maintained property offers 2 spacious bedrooms and 2 modern bathrooms (with the option to revert the current storage room back to a full bathroom). The recently renovated master bathroom features luxurious underfloor heating, ensuring comfort year-round. The contemporary kitchen is ready for culinary creations or effortless entertaining, complementing the open-plan living space with plenty of natural light.
Location
Nightly rates in the area
Questions? Chat with us!