You can view 2 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
90 m²
Surface area
€
€5333
Price per m²
Apartment
Property type
+11 photos
Analysis
Price
€480.000
Own investment (30%)
€144.000
30% down payment of purchase price
Buyer costs
€48.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€154,31
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€896
This is the monthly interest you pay for the mortgage
(3.2% interest)
Maintenance costs
-€75
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs: €3500
(€291,67/month). Based on number of bedrooms.
Platform fees
-€457,63
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€114,50
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€231,05
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€154,31
High season
€212
Mid season
€148,75
Low season
€108
Price determining factors
- Economic outlook in 2027: Stable or growing economy supports property appreciation.
- Demographic developments: Increasing expatriate and retiree population boosts demand.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities enhance property values.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €166,80 | Chariming and creative house 50m from the beach | 14.3 km |
| €275,20 | Casa Tetuan in old town Marbella, a manicured home | 7.4 km |
| €186,80 | Unique place with roof terrace in Old town | 7.3 km |
| €124,86 | Sunny hillside casita in Guaro | 20.0 km |
| €118 | Villacana Villa-holiday by the beach | 9.7 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 7.4 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 18.0 km |
| €139 | Casa Relajante - big summer garden | 19.8 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 21.7 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 1.0 km |
Return & Value appreciation
Annual return
6.16%
5 Year Return
30.80%
10 Year Return
61.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern finishes increase value.
- Local market trends in 2027: Growing demand for holiday and investment properties in Marbella.
- Property type: Apartments in high-demand gated communities tend to appreciate steadily.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal.
- Add smart home features for convenience and security.
- Upgrade outdoor terrace with landscaping or outdoor furniture.
Risk assessment
Overall risk: Low| Criterion | Level | Score | Explanation |
|---|---|---|---|
| Location quality | Low | 10 | Located in a highly desirable area close to beaches and amenities. |
| Tenant demand | Low | 15 | High demand from holidaymakers and long-term tenants. |
| Cash flow stability | Low | 20 | Steady rental income expected due to prime location. |
Description
Discover this stylish ground-floor garden apartment in Nueva Andalucía, Spain, perfectly situated within walking distance to Puerto Banús and the Mediterranean beaches. This bright 2-bedroom, 2-bathroom residence offers an ideal blend of comfort, security, and Mediterranean charm, making it an exceptional investment opportunity or holiday retreat in one of Marbella's most sought-after locations. Located within a prestigious gated community with 24-hour security, residents enjoy access to expansive landscaped gardens covering 70,000 m², along with exclusive amenities including two lagoon-style swimming pools, paddle tennis courts, and a children’s play area. The apartment features a welcoming entrance hall, a spacious living and dining area opening onto a large private terrace—ideal for outdoor entertaining or relaxing in the sunshine. The fully equipped kitchen includes a separate laundry room for added convenience. Both bedrooms come with built-in wardrobes, while the master suite boasts a private en-suite bathroom. Additional features include air conditioning (hot and cold), double-glazed aluminium windows, communal parking, and an electric water heater. A private parking space is included with the property. Located just 1 km from the beach and the vibrant Puerto Banús marina, with its renowned restaurants, designer boutiques, and amenities, this property is perfect for a holiday home, permanent residence, or a lucrative investment in the Marbella real estate market. Experience the best of Nueva Andalucía living in this attractive Marbella property, ideal for those seeking a stylish, secure, and conveniently located apartment in Spain.
Location
Similar properties in Nueva Andalucía
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!