You reached your limit. Log in for unlimited access.
4
Bedrooms
3
Bathrooms
177 m²
Surface area
€
€5339
Price per m²
Apartment
Property type
+22 photos
Analysis
Price
€945.000
Own investment (30%)
€283.500
30% down payment of purchase price
Buyer costs
€94.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€417,28
Expected occupancy rate
57%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.764
This is the monthly interest you pay for the mortgage
(3.2% interest)
Maintenance costs
-€147,50
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs: €4500
(€375/month). Based on number of bedrooms.
Platform fees
-€1.085,19
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€179,84
Municipal taxes for Marbella
Tax
(19%)
-€699,78
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€417,28
High season
€595
Mid season
€389,50
Low season
€217
Price determining factors
- Local market trends in 2027: Expected growth due to tourism and foreign investment.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €241,40 | Casa Tranquila (Quiet House) La Cala de Mijas | 18.1 km |
| €247 | Ayma Ocean View | 20.4 km |
| €212,60 | Modern house with panoramic ocean views in Alya | 15.4 km |
| €427,60 | Heated pool / Premium Spanish villa / Sea views | 22.7 km |
| €477,43 | Impressive VILLA Dazura in Valtocado. MIJAS | 21.3 km |
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 7.5 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 8.5 km |
| €567,60 | Villa Tortuga Benamara | 13.8 km |
| €296 | Calahonda, Villa La Palma | 14.6 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 14.9 km |
Return & Value appreciation
Annual return
9.47%
5 Year Return
47.35%
10 Year Return
94.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, fully furnished, modern amenities enhance value.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal.
- Add smart home features for convenience.
- Upgrade flooring or fixtures to increase luxury appeal.
Description
Discover this exquisite four-bedroom apartment nestled in Marbella's prestigious Golden Mile, Spain. Offering a luxurious coastal lifestyle, this property is situated within a secure gated community with 24-hour security, just a short walk from Marbella's stunning beaches and the lively Puerto Banús. Perfectly positioned in one of the most sought-after areas on the Costa del Sol, this Marbella apartment provides unparalleled convenience with access to top-rated restaurants, international schools, and essential amenities. Fully furnished and in excellent condition, the spacious layout features a bright living area, a fully fitted kitchen, a separate laundry room, and generous bedrooms with built-in wardrobes. Elegant marble flooring and a west-facing orientation ensure ample natural light and serene views of lush greenery. Residents can enjoy beautifully maintained communal gardens and a large swimming pool, ideal for relaxation or entertaining guests. Additional features include air conditioning (hot and cold), a private garage, a storage room, and lift access, offering maximum comfort and convenience. This Marbella property is an exceptional opportunity for those seeking a refined yet relaxed coastal lifestyle in the heart of Spain's Costa del Sol.
Location
Similar properties in Marbella
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!