You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
122 m²
Surface area
€
€10451
Price per m²
Apartment
Property type
+10 photos
Analysis
Price
€1.275.000
Own investment (30%)
€382.500
30% down payment of purchase price
Buyer costs
€127.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€223,23
Expected occupancy rate
61%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.380
This is the monthly interest you pay for the mortgage
(3.2% interest)
Maintenance costs
-€101,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€621,28
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€211,19
Municipal taxes for Marbella
Tax
(19%)
-€93,93
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€223,23
High season
€299
Mid season
€214,17
Low season
€159
Price determining factors
- Property condition: Modern, renovated, and well-maintained, supporting higher valuation.
- Local market trends in 2027: Continued demand for luxury apartments in Marbella.
- Property type: High-end penthouse with premium features and amenities.
- Economic outlook in 2027: Favorable economic conditions supporting real estate appreciation.
- Demographic developments: Growth in affluent and international buyers.
- Infrastructure plans in 2027: Enhancements in transportation and local services increasing desirability.
- Historical WOZ value trends: Consistent upward trend in property taxes reflecting appreciation.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €314 | Livita, Space, Above the beach, Cala de mijas | 19.8 km |
| €195,20 | Hacienda el Alamo | 16.6 km |
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 3.2 km |
| €210 | Beach House | 20.0 km |
| €84 | Paradise, sun and beach. Charming terrace. | 19.7 km |
| €185 | Entire House with Terrace in Marbella | 3.9 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 8.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 14.6 km |
| €133,60 | Casa del Barco | Quiet 3BR Villa & Pool | 17.1 km |
| €236,60 | Casa Bryn Gwyn Beautiful Holiday Villa | 19.7 km |
Return & Value appreciation
Annual return
0.94%
5 Year Return
4.70%
10 Year Return
9.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Newly renovated with high-quality materials, likely to attract premium tenants or buyers.
- Local market trends in 2027: Expected growth in Marbella's luxury real estate market due to tourism and international interest.
- Property type: Penthouse with premium features and location, generally appreciating faster.
- Economic outlook in 2027: Positive economic growth in Spain and Costa del Sol region, boosting property values.
- Demographic developments: Increasing expatriate and affluent retiree populations, driving demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and services in Marbella.
- Historical WOZ value trends: Steady increase in property taxes indicating rising property values.
Possible improvements
- Adding a private pool or jacuzzi on the balcony.
- Upgrading smart home features for enhanced convenience.
- Improving outdoor furniture and decor to boost appeal.
- Installing energy-efficient appliances and solar panels.
- Enhancing security features for added safety.
Description
Discover this stunning renovated penthouse in Marbella, Spain, perfectly situated just a three-minute walk from the beautiful Marbella beach. This exceptional Marbella apartment offers three spacious bedrooms, two modern bathrooms, and a convenient guest toilet, all designed with bright, open-plan living spaces that emphasize comfort and style. Meticulously renovated with high-quality materials and a sleek, contemporary aesthetic, this Marbella penthouse combines luxury with functionality. Key features include private parking, a dedicated storage room, and a prime location in the lively heart of Marbella, close to vibrant shops, top-tier restaurants, and the stunning coastline. Whether you're seeking a permanent residence or a lucrative investment in Marbella real estate, this move-in-ready apartment presents an excellent opportunity to enjoy the best of Spain’s Costa del Sol. With its desirable location, elegant design, and premium amenities, this Marbella penthouse is truly a gem in the Spanish property market.
Location
Similar properties in Marbella
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!