You have reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
85 m²
Surface area
€
€4294
Price per m²
Apartment
Property type
+24 photos
Analysis
Price
€365.000
Own investment (30%)
€109.500
30% down payment of purchase price
Buyer costs
€36.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€154,31
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€681,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€70,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€457,63
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€90,06
Municipal taxes for Marbella
Tax
(19%)
-€277,27
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€154,31
High season
€212
Mid season
€148,75
Low season
€108
Price determining factors
- Proximity to beaches and amenities: High desirability increases property value.
- Community features: Pool, gardens, security, and parking add value.
- Renovation quality: Modernized kitchen and well-maintained complex support higher valuation.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
12.95%
5 Year Return
64.75%
10 Year Return
129.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and recently renovated, which supports steady appreciation.
- Local market trends in 2027: Expected growth in Marbella's real estate market due to tourism and infrastructure development.
- Property type: Apartment in a desirable location, appealing to both residents and investors.
- Economic outlook in 2027: Positive, with Spain's economy expected to recover and grow, boosting property values.
- Demographic developments: Increasing demand from expatriates and retirees seeking coastal living.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities in Marbella East, enhancing accessibility and attractiveness.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Upgrade kitchen appliances and fixtures to modern standards.
- Enhance outdoor space with landscaping or additional furnishings.
- Implement energy-efficient upgrades to reduce utility costs.
- Add smart home features for increased appeal.
Description
Discover this stunning Marbella apartment, ideally situated in the sought-after Marbella East area of Spain, just a short 5-minute walk from pristine beaches, including the famous Nikki Beach. This beautifully renovated two-bedroom, two-bathroom apartment offers a perfect blend of comfort and style, featuring a modernized kitchen, a spacious west-facing terrace, and breathtaking garden views. The property includes a private underground parking space and is part of a secure, gated complex with 24-hour security cameras, ensuring peace of mind. Residents enjoy access to a refreshing communal swimming pool and beautifully maintained gardens, all within a well-kept community that was recently painted to enhance its appeal.
Location
Nightly rates in the area
Questions? Chat with us!