You can view 2 more properties. Log in for unlimited access.
1
Bedrooms
1
Bathrooms
35 m²
Surface area
€
€11000
Price per m²
Apartment
Property type
+35 photos
Analysis
Price
€385.000
Own investment (30%)
€115.500
30% down payment of purchase price
Buyer costs
€38.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€106,03
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€718,67
This is the monthly interest you pay for the mortgage
(3.2% interest)
Maintenance costs
-€29,17
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs: €3500
(€291,67/month). Based on number of bedrooms.
Platform fees
-€319,28
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€97,08
Municipal taxes for Marbella
Tax
(19%)
-€127,81
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€106,03
High season
€143
Mid season
€102,50
Low season
€76
Price determining factors
- Proximity to beaches, amenities, and popular beach clubs like Nikki Beach.
- Recent renovations and move-in readiness.
- High rental yield potential (5-6%).
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €122,20 | Bonita Casa Cuca | 0.1 km |
| €120,20 | Charming retreat with sunny terrace | 0.2 km |
| €80 | "The Bridge" Los Monteros | 5.5 km |
| €157,60 | Beautiful Wooden Cabin with exclusive use of pool | 14.6 km |
| €39,60 | La EcoCasita in Malaga | 21.5 km |
| €95,60 | Authentic rural little house with private pool | 21.7 km |
| €287,40 | Casita with fantastic views | 22.6 km |
| €154,20 | Casa Del Mirador, Private Pool and Hot Tub, Views | 22.6 km |
Return & Value appreciation
Annual return
4.25%
5 Year Return
21.25%
10 Year Return
42.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Recently renovated interiors and upgraded terraces enhance rental appeal and value.
- Local market trends in 2027: Growing demand for beachfront properties in Marbella supports appreciation.
- Property type: Studio apartments tend to have steady demand in tourist-heavy locations.
- Economic outlook in 2027: Spain's stable economic growth and tourism sector bolster property values.
- Demographic developments: Increasing international and domestic tourism and expatriate residents drive demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in Marbella support property appreciation.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding modern smart home features.
- Upgrading furniture and decor for higher rental appeal.
- Enhancing outdoor space with additional landscaping or outdoor furniture.
- Implementing energy-efficient appliances and systems.
Description
Discover an exceptional beachfront investment opportunity in Marbella, Spain, with this bright, south-facing studio located in Elviria. Renowned for its prime location, this property offers unbeatable access to Marbella's stunning coastline, with sandy beaches, scenic walks, and world-famous beach clubs like Nikki Beach just steps away. Set within a secure gated community, the studio features recently renovated interiors, including a modern bathroom and freshly upgraded terraces, ensuring a move-in-ready condition for owners and tenants alike. This Marbella property boasts excellent rental potential, consistently delivering an impressive 5-6% ROI, thanks to its abundant natural light and prime location.
Location
Similar properties in Marbella
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!