You can view 1 more properties. Log in for unlimited access.
1
Bedrooms
1
Bathrooms
35 m²
Surface area
€
€11371
Price per m²
Apartment
Property type
+35 photos
Analysis
Price
€398.000
Own investment (30%)
€119.400
30% down payment of purchase price
Buyer costs
€39.800
Buyer costs: 10% of purchase price
Estimated nightly rate
€106,03
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€742,93
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€29,17
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€319,28
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€97,08
Municipal taxes for Marbella
Tax
(19%)
-€123,20
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€106,03
High season
€143
Mid season
€102,50
Low season
€76
Price determining factors
- Proximity to beaches, amenities, and popular beach clubs like Nikki Beach.
- Recent renovations and move-in readiness.
- High rental yield potential (5-6%).
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €122,20 | Bonita Casa Cuca | 0.1 km |
| €120,20 | Charming retreat with sunny terrace | 0.2 km |
| €80 | "The Bridge" Los Monteros | 5.5 km |
| €157,60 | Beautiful Wooden Cabin with exclusive use of pool | 14.6 km |
| €39,60 | La EcoCasita in Malaga | 21.5 km |
| €95,60 | Authentic rural little house with private pool | 21.7 km |
| €287,40 | Casita with fantastic views | 22.6 km |
| €154,20 | Casa Del Mirador, Private Pool and Hot Tub, Views | 22.6 km |
Return & Value appreciation
Annual return
3.96%
5 Year Return
19.80%
10 Year Return
39.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Recently renovated interiors and upgraded terraces enhance rental appeal and value.
- Local market trends in 2027: Growing demand for beachfront properties in Marbella supports appreciation.
- Property type: Studio apartments tend to have steady demand in tourist-heavy locations.
- Economic outlook in 2027: Spain's stable economic growth and tourism sector bolster property values.
- Demographic developments: Increasing international and domestic tourism and expatriate residents drive demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in Marbella support property appreciation.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding modern smart home features.
- Upgrading furniture and decor for higher rental appeal.
- Enhancing outdoor space with additional landscaping or outdoor furniture.
- Implementing energy-efficient appliances and systems.
Description
Discover an exceptional beachfront investment opportunity in Marbella, Spain, with this bright, south-facing studio located in Elviria. Renowned for its prime location, this property offers unbeatable access to Marbella's stunning coastline, with sandy beaches, scenic walks, and world-famous beach clubs like Nikki Beach just steps away. Set within a secure gated community, the studio features recently renovated interiors, including a modern bathroom and freshly upgraded terraces, ensuring a move-in-ready condition for owners and tenants alike. This Marbella property boasts excellent rental potential, consistently delivering an impressive 5-6% ROI, thanks to its abundant natural light and prime location.
Location
Similar properties in Marbella
Nightly rates in the area
Questions? Chat with us!