You can view 2 more properties. Log in for unlimited access.
4
Bedrooms
5
Bathrooms
260 m²
Surface area
€
€3269
Price per m²
Apartment
Property type
+26 photos
Analysis
Price
€850.000
Own investment (30%)
€255.000
30% down payment of purchase price
Buyer costs
€85.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€303,81
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.586,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€216,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€900,99
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€163,02
Municipal taxes for Estepona
Tax
(19%)
-€525,20
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€303,81
High season
€407
Mid season
€297,83
Low season
€188
Price determining factors
- Proximity to beaches and harbor: Enhances desirability.
- Luxury amenities and duplex design: Attracts high-end buyers.
- Location in Estepona: Known for its scenic beauty and tourism.
- Property size and layout: Spacious with potential for customization.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 18.9 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 16.6 km |
| €567,60 | Villa Tortuga Benamara | 11.3 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 10.4 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 2.1 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 4.2 km |
| €381,20 | Beautiful villa with private pool | 11.6 km |
| €322 | Villa Sunlight near beach and Puerto Banus | 15.1 km |
| €691,60 | Nice villa with exceptional view to the sea! | 15.6 km |
| €356,60 | Villa with heated pool / Sea and Gibraltar view | 15.8 km |
Return & Value appreciation
Annual return
7.90%
5 Year Return
39.50%
10 Year Return
79.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern duplex with potential for upgrades.
- Local market trends in 2027: Expected growth driven by tourism and international demand.
- Property type: High-demand luxury duplex in a prime location.
- Economic outlook in 2027: Positive, with stable growth in Spain and increased foreign investment.
- Demographic developments: Growing expatriate and retiree population attracted to coastal living.
- Infrastructure plans in 2027: Improvements in transportation, amenities, and coastal development.
- Historical WOZ value trends: Consistent appreciation aligned with market growth.
Possible improvements
- Renovate terrace to enhance outdoor living space.
- Upgrade interior finishes for modern appeal.
- Add smart home features for convenience.
- Improve energy efficiency with new windows and insulation.
Description
Discover this stunning duplex residence in the prestigious Belgravia complex, located in the heart of Estepona, Spain. Perfectly positioned just steps from Estepona’s lively harbor and beautiful beaches, this property offers a blend of coastal elegance and modern luxury. Originally designed as two separate units, it has been thoughtfully transformed into a bright, two-level home ideal for both entertaining and relaxed seaside living. The living room's adjoining terrace can easily be reverted to its original configuration, providing versatility.
Location
Similar properties in Estepona
Nightly rates in the area
Questions? Chat with us!