You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
123 m²
Surface area
€
€2585
Price per m²
Apartment
Property type
+27 photos
Analysis
Price
€318.000
Own investment (30%)
€95.400
30% down payment of purchase price
Buyer costs
€31.800
Buyer costs: 10% of purchase price
Estimated nightly rate
€164,03
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€593,60
This is the monthly interest you pay for the mortgage
(3.2% interest)
Maintenance costs
-€102,50
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€493,94
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€80,08
Municipal taxes for Estepona
Tax
(19%)
-€321
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€164,03
High season
€220
Mid season
€160,58
Low season
€130
Price determining factors
- Proximity to beaches and amenities: Enhances desirability.
- Local development projects: New commercial centers and transport links.
- Tourism growth: Boosts short-term rental potential.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
12.91%
5 Year Return
64.55%
10 Year Return
129.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained interior and recent renovations can boost ROI.
- Local market trends in 2027: Growing demand for properties on Costa del Sol due to tourism and expatriate influx.
- Property type: Duplex offers versatile living space, appealing to families and investors.
- Economic outlook in 2027: Expected steady growth in Spain's economy, supporting real estate appreciation.
- Demographic developments: Increasing expatriate and retiree populations in Estepona.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities enhance property value.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal.
- Upgrade flooring and fixtures to increase attractiveness.
- Add smart home features for convenience and modernity.
- Improve outdoor spaces, such as terrace furniture or landscaping.
Description
Discover this stunning duplex in Valle Romano, Estepona, Spain — a perfect blend of comfort, style, and convenience on the Costa del Sol. Spanning 150 m², including a 123 m² interior and a 20 m² terrace, this property offers spacious living ideal for families or investors seeking a prime Estepona location. The ground floor features a modern, fully equipped kitchen, a generous living area that opens onto a charming terrace, a guest toilet, and a practical utility room. Upstairs, you'll find three inviting bedrooms, including a master en suite, and two full bathrooms, complemented by a second terrace perfect for enjoying the Mediterranean sun.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!