You have reached your limit. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
123 m²
Surface area
€
€2585
Price per m²
Apartment
Property type
+27 photos
Analysis
Price
€318.000
Own investment (30%)
€95.400
30% down payment of purchase price
Buyer costs
€31.800
Buyer costs: 10% of purchase price
Estimated nightly rate
€164,03
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€593,60
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€102,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€493,94
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€80,08
Municipal taxes for Estepona
Tax
(19%)
-€321
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€164,03
High season
€220
Mid season
€160,58
Low season
€130
Price determining factors
- Proximity to beaches and amenities: Enhances desirability.
- Local development projects: New commercial centers and transport links.
- Tourism growth: Boosts short-term rental potential.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
17.21%
5 Year Return
86.05%
10 Year Return
172.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained interior and recent renovations can boost ROI.
- Local market trends in 2027: Growing demand for properties on Costa del Sol due to tourism and expatriate influx.
- Property type: Duplex offers versatile living space, appealing to families and investors.
- Economic outlook in 2027: Expected steady growth in Spain's economy, supporting real estate appreciation.
- Demographic developments: Increasing expatriate and retiree populations in Estepona.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities enhance property value.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal.
- Upgrade flooring and fixtures to increase attractiveness.
- Add smart home features for convenience and modernity.
- Improve outdoor spaces, such as terrace furniture or landscaping.
Description
Discover this stunning duplex in Valle Romano, Estepona, Spain — a perfect blend of comfort, style, and convenience on the Costa del Sol. Spanning 150 m², including a 123 m² interior and a 20 m² terrace, this property offers spacious living ideal for families or investors seeking a prime Estepona location. The ground floor features a modern, fully equipped kitchen, a generous living area that opens onto a charming terrace, a guest toilet, and a practical utility room. Upstairs, you'll find three inviting bedrooms, including a master en suite, and two full bathrooms, complemented by a second terrace perfect for enjoying the Mediterranean sun.
Location
Nightly rates in the area
Questions? Chat with us!