You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
113 m²
Surface area
€
€3540
Price per m²
Apartment
Property type
+16 photos
Analysis
Price
€400.000
Own investment (30%)
€120.000
30% down payment of purchase price
Buyer costs
€40.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€164,03
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€746,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€94,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€493,94
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€97,50
Municipal taxes for Estepona
Tax
(19%)
-€290,19
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€164,03
High season
€220
Mid season
€160,58
Low season
€130
Price determining factors
- Proximity to the beach and amenities: High desirability increases value.
- Sea views: Premium feature that enhances property worth.
- Property condition: Needs renovation, which could limit current value but offers upside after upgrades.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
12.37%
5 Year Return
61.85%
10 Year Return
123.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Renovation can significantly increase value by modernizing and upgrading the apartment.
- Local market trends in 2027: Continued demand for coastal properties in Estepona, driven by tourism and expatriate interest.
- Property type: Apartments in prime locations like Estepona tend to appreciate steadily, especially with sea views.
- Economic outlook in 2027: Spain's economy is expected to recover and grow, supporting real estate appreciation.
- Demographic developments: Increasing expatriate and retiree populations in Costa del Sol boost demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and tourism infrastructure enhance property values.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Renovate and modernize interiors to increase appeal.
- Upgrade bathrooms and kitchen for higher rental and resale value.
- Improve energy efficiency and add smart home features.
- Enhance outdoor space, such as the terrace, with landscaping or furniture.
Description
Discover this charming 3-bedroom apartment for sale in Estepona, Spain, ideally situated just one minute from the beach on Avenida Juan Carlos I. This spacious property offers 113 m² of living space, including a private 15 m² terrace with stunning sea views, perfect for enjoying the sunny Costa del Sol climate. Located in a highly desirable area of Estepona, the apartment is on the middle floor and faces south-southwest, ensuring abundant natural light throughout the day. It features three generous bedrooms with built-in wardrobes, two full bathrooms, an independent laundry room, and an included underground parking space. The property’s prime location provides easy access to the beach, promenade, marina, and all essential amenities such as shops, schools, and public transportation, making it an excellent choice for families or investors seeking high rental yields in Estepona, Spain. While requiring renovation, this apartment offers a fantastic opportunity to personalize and upgrade to your preferences. Whether you’re looking for a permanent home or a profitable investment property in Estepona, this residence combines convenience, sea views, and potential in the heart of Costa del Sol’s most sought-after area. Don’t miss the chance to own a piece of paradise in Estepona, Spain—just steps from the beach!
Location
Nightly rates in the area
Questions? Chat with us!