You can view 1 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
85 m²
Surface area
€
€4694
Price per m²
Apartment
Property type
+43 photos
Analysis
Price
€399.000
Own investment (30%)
€119.700
30% down payment of purchase price
Buyer costs
€39.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€126,61
Expected occupancy rate
69%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€744,80
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€70,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€398,58
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€97,29
Municipal taxes for Estepona
Tax
(19%)
-€200,27
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€126,61
High season
€167
Mid season
€123,92
Low season
€103
Price determining factors
- Proximity to golf courses and sea views increase desirability.
- High-end amenities and secure community features add value.
- Location within Estepona, a sought-after coastal town, supports price appreciation.
- Potential for furnished rental income enhances investment value.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €118 | Villacana Villa-holiday by the beach | 9.0 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 11.2 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 0.4 km |
| €139 | Casa Relajante - big summer garden | 1.4 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 3.2 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 17.7 km |
| €108,40 | Marbella Townhouse near Top Golf Courses | 18.9 km |
| €161,60 | Luxury Oasis at Alcazaba Lagoon | 7.1 km |
| €298,60 | Superb Townhouse in Golden Mile | 21.0 km |
| €124,71 | Casa Strandblick (Sea view villa) | 7.9 km |
Return & Value appreciation
Annual return
6.42%
5 Year Return
32.10%
10 Year Return
64.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: New-build status ensures modern features and low immediate maintenance costs.
- Local market trends in 2027: Expected growth in high-end coastal properties due to tourism and expatriate demand.
- Property type: Apartments in a luxury community tend to appreciate steadily, especially with amenities and views.
- Economic outlook in 2027: Spain's economy is projected to recover and grow, boosting real estate demand.
- Demographic developments: Increasing expatriate and retiree populations in Costa del Sol drive demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and leisure facilities enhance property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding a balcony or extending the terrace for more outdoor space.
- Upgrading kitchen and bathroom fixtures for modern appeal.
- Installing smart home technology to attract tech-savvy buyers.
- Enhancing interior decor to increase visual appeal for rentals or resale.
Description
Discover this stunning new-build apartment in Estepona, Spain, offering an exceptional blend of luxury and comfort. Situated on the first floor, this spacious 90-square-meter property boasts a private 20-square-meter terrace with breathtaking views of the Valle Romano golf course and the sparkling Mediterranean Sea, making it an ideal choice for golf lovers and sea enthusiasts alike. Featuring two bedrooms and two bathrooms—including a convenient en suite—the apartment provides a perfect sanctuary for modern living. Scheduled for completion in 2025, this residence is located within a gated, secure community in Estepona, Spain, renowned for its high-end amenities such as a fully equipped gym, coworking spaces, a pristine swimming pool, as well as private garage and storage facilities. This is a rare opportunity to acquire a never-occupied property, offering a fresh, move-in-ready experience or the option for a furnished setup to suit your preferences. Whether you're seeking a permanent residence or a lucrative investment in Estepona, Spain, this apartment's prime location, scenic views, and premium community amenities make it an excellent choice. Don't miss the chance to own a piece of paradise in one of Spain’s most sought-after coastal towns.
Location
Similar properties in Estepona
Nightly rates in the area
Questions? Chat with us!