You reached your limit. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
85 m²
Surface area
€
€3941
Price per m²
Apartment
Property type
+27 photos
Analysis
Price
€335.000
Own investment (30%)
€100.500
30% down
payment of purchase price
Buyer costs (10%)
€33.500
10% of purchase price
Estimated nightly rate
€169,07
Expected occupancy rate
64%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€625,33
Maintenance costs
-€70,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€493,68
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€83,69
Municipal taxes for Benahavís
Tax
(19%)
-€320,03
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€169,07
High season
€215
Mid season
€164,42
Low season
€135
Price determining factors
- Proximity to Marbella and Costa del Sol attractions.
- Availability of amenities such as communal pool and private parking.
- Views from the terrace and overall property size.
- Potential for rental income due to tourist influx.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 17.2 km |
| €185 | Entire House with Terrace in Marbella | 10.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 7.9 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 6.9 km |
| €133,60 | Casa del Barco | Quiet 3BR Villa & Pool | 24.0 km |
| €140,40 | TOWNHOUSE Old Town Marbella Large Rooftop Terr! A | 14.1 km |
| €281,20 | Ocean Front Villa w/Private Pool | 6.9 km |
| €421 | Calm Villa · Private Infinity Pool | 21.9 km |
| €159,80 | Lucia's home, beach and mountains. | 22.1 km |
| €294,40 | Villa with pool near the beach for families | 10.8 km |
Return & Value appreciation
Annual return
12.22%
5 Year Return
61.10%
10 Year Return
122.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with recent updates, which supports value retention and growth.
- Local market trends in 2027: Expected steady growth driven by tourism and expatriate demand in Costa del Sol.
- Property type: Apartments in a desirable location tend to appreciate steadily, especially with amenities like a pool.
- Economic outlook in 2027: Positive economic growth in Spain and the Eurozone, supporting real estate investments.
- Demographic developments: Increasing expatriate and retiree populations seeking properties in scenic areas like Benahavís.
- Infrastructure plans in 2027: Ongoing improvements in transportation and local amenities will enhance property appeal.
- Historical WOZ value trends: Consistent increase over the past years, indicating a stable market.
Possible improvements
- Upgrade kitchen appliances and fixtures.
- Enhance outdoor space with landscaping or furniture.
- Modernize bathrooms for increased appeal.
- Add smart home features for convenience.
Description
Discover this spacious and modern apartment in Benahavís, Spain, perfect for families, remote workers, or property investors seeking a high-quality lifestyle. Located within a secure residential complex, this Benahavís apartment offers a desirable combination of comfort, functionality, and leisure amenities. The property features three generously sized bedrooms and two full bathrooms—one with a relaxing bathtub and the other with a convenient shower—alongside a large living and dining area that opens onto a private terrace. The outdoor space is ideal for enjoying panoramic views, outdoor dining, or unwinding after a busy day. A separate, fully equipped kitchen with an adjacent utility room adds practicality and organization to the home. Additional features include a spacious storage room and a private parking space, enhancing convenience and security. The Benahavís residential complex boasts a communal swimming pool, making it a perfect retreat for families and investors alike. Whether considering a permanent residence or an investment opportunity in Spain’s thriving property market, this Benahavís apartment offers excellent value with its spacious layout, outdoor terrace, and premium amenities. Situated in the picturesque town of Benahavís, renowned for its scenic beauty and strategic location near Marbella and the Costa del Sol, this property combines comfort, style, and potential for capital appreciation. An ideal choice for those seeking a spacious, well-appointed apartment in Benahavís, Spain, that balances tranquility, luxury, and convenience.
Location
Similar properties in Benahavís
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!