You reached your limit. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
142 m²
Surface area
€
€6296
Price per m²
Apartment
Property type
+34 photos
Analysis
Price
€894.000
Own investment (30%)
€268.200
30% down
payment of purchase price
Buyer costs (10%)
€89.400
10% of purchase price
Estimated nightly rate
€172,86
Expected occupancy rate
64%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€1.668,80
Maintenance costs
-€118,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€504,75
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€180,72
Municipal taxes for Benahavís
Tax
(19%)
-€106,23
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€172,86
High season
€214
Mid season
€168,33
Low season
€138
Price determining factors
- Proximity to beaches, golf courses, and urban centers.
- Views of sea and mountains.
- Luxury amenities and modern features.
- Community facilities like pools and landscaped gardens.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 17.2 km |
| €185 | Entire House with Terrace in Marbella | 10.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 7.9 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 6.9 km |
| €133,60 | Casa del Barco | Quiet 3BR Villa & Pool | 24.0 km |
| €140,40 | TOWNHOUSE Old Town Marbella Large Rooftop Terr! A | 14.1 km |
| €281,20 | Ocean Front Villa w/Private Pool | 6.9 km |
| €421 | Calm Villa · Private Infinity Pool | 21.9 km |
| €159,80 | Lucia's home, beach and mountains. | 22.1 km |
| €294,40 | Villa with pool near the beach for families | 10.8 km |
Return & Value appreciation
Annual return
1.52%
5 Year Return
7.60%
10 Year Return
15.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern features enhances value.
- Local market trends in 2027: Expected growth due to tourism and expatriate demand.
- Property type: Luxury penthouse in a desirable area attracts premium buyers.
- Economic outlook in 2027: Positive economic growth in Spain and Europe supports property appreciation.
- Demographic developments: Increasing expatriate and retiree populations boost demand.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities increase attractiveness.
- Historical WOZ value trends: Steady increase indicating rising property values.
Possible improvements
- Upgrade kitchen appliances and finishes.
- Add smart home automation features.
- Enhance outdoor living spaces with additional furniture or landscaping.
- Implement energy-efficient upgrades like solar panels or better insulation.
Description
Discover this stunning three-bedroom penthouse in Benahavís, Spain, offering panoramic sea and mountain views in a tranquil, gated community. This exceptional Benahavís property boasts a spacious layout with two bathrooms, a semi-open kitchen, and bright living areas that open onto large terraces. Enjoy breathtaking vistas of the Mediterranean from Marbella to Estepona, with clear days revealing Gibraltar and the Moroccan mountains. The master suite features fitted wardrobes, an en-suite bathroom, and direct access to a west-facing terrace perfect for sunset viewing. Two additional double bedrooms share a second bathroom, providing ample space for family or guests. Set within a mature, well-maintained development, this Benahavís penthouse offers four communal pools and beautifully landscaped gardens, ensuring privacy and peace. Modern features include underfloor heating, centralized climate control, private garage, and a spacious storage room. Located just 10 minutes from Benahavís village—famous for its excellent gastronomy—and only 15 minutes from Puerto Banús, this property combines coastal convenience with mountain serenity. Marbella and Estepona are within easy reach, making this Benahavís penthouse ideal for those seeking luxury living in Spain’s Costa del Sol. Schedule your viewing today to experience this exceptional property firsthand.
Location
Similar properties in Benahavís
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!