You reached your limit. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
128 m²
Surface area
€
€4680
Price per m²
Apartment
Property type
+19 photos
Analysis
Price
€599.000
Own investment (30%)
€179.700
30% down
payment of purchase price
Buyer costs (10%)
€59.900
10% of purchase price
Estimated nightly rate
€172,86
Expected occupancy rate
64%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€1.118,13
Maintenance costs
-€106,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€504,75
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€146,38
Municipal taxes for Benahavís
Tax
(19%)
-€219,59
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€172,86
High season
€214
Mid season
€168,33
Low season
€138
Price determining factors
- Economic outlook in 2027: Positive economic growth in Spain and Europe.
- Demographic developments: Increasing expatriate and retiree population seeking properties in Costa del Sol.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities boost property appeal.
- Historical WOZ value trends: Consistent increase indicating rising property values.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 17.2 km |
| €185 | Entire House with Terrace in Marbella | 10.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 7.9 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 6.9 km |
| €133,60 | Casa del Barco | Quiet 3BR Villa & Pool | 24.0 km |
| €140,40 | TOWNHOUSE Old Town Marbella Large Rooftop Terr! A | 14.1 km |
| €281,20 | Ocean Front Villa w/Private Pool | 6.9 km |
| €421 | Calm Villa · Private Infinity Pool | 21.9 km |
| €159,80 | Lucia's home, beach and mountains. | 22.1 km |
| €294,40 | Villa with pool near the beach for families | 10.8 km |
Return & Value appreciation
Annual return
4.69%
5 Year Return
23.45%
10 Year Return
46.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern features enhances value.
- Local market trends in 2027: Expected growth due to tourism and expatriate demand.
- Property type: Apartments in desirable gated communities tend to appreciate steadily.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal.
- Upgrade air conditioning and smart home features.
- Enhance outdoor living spaces with landscaping or additional amenities.
Description
Discover this stunning corner apartment in Benahavís, Spain, offering spectacular south-facing views and partial sea glimpses. This bright and welcoming residence seamlessly blends outdoor living with indoor comfort, featuring a spacious 61 m² terrace that opens to a private garden—perfect for relaxing mornings or entertaining guests. Spanning 128 m² of total built area, the property includes three well-appointed bedrooms and two modern bathrooms, designed for convenience and comfort. The corner position maximizes natural light throughout the day, enhancing the sense of space and tranquility. Located within a secure gated community in Benahavís, Spain, residents benefit from 24-hour video surveillance, controlled access, and exclusive amenities such as four swimming pools—including a heated pool for year-round enjoyment—and a future gym scheduled for construction in 2025. Additional features include air conditioning, built-in wardrobes, a private storage room, and dedicated parking. This exceptional property in Benahavís, Spain, presents an outstanding opportunity for those seeking a peaceful retreat or investment in one of the Costa del Sol’s most desirable residential areas. Whether for family living or holiday getaways, this apartment combines comfort, security, and stunning natural surroundings in beautiful Benahavís, Spain.
Location
Similar properties in Benahavís
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!